Israir Group Ltd (TLV:ISRG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
133.50
-1.70 (-1.26%)
Jul 30, 2026, 5:24 PM IDT

Israir Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
662.87690.02453.16389.92357.93127.49
Revenue Growth
26.39%52.27%16.22%8.94%180.76%-
Gross Profit
77.3184.4978.8559.6455.044.07
Operating Income
12.8122.6530.6417.0516.87-21.66
Net Income
7.3113.6821.8717.0518.78-18.08
Earnings Per Share
0.030.050.080.070.09-0.29
EPS Growth
-52.52%-37.50%14.29%-22.22%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment to The Equity Method
-31.54-31.63-41.23-44.37-14.01-1.61
Inbound Tourism Sector
24.3723.4212.1350.5748.515.45
Tourism and Aviation Sector (International and Domestic)
641.36672.65462.14383.72--
Aircraft Maintenance Sector
29.0725.9320.55---
Inter-Segment Income
-0.39-0.35-0.44---
Total
662.87690.02453.16389.92357.93127.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.8525.2236.3522.5335.9724.91
Total Debt
129.03136.02148.07106.23119.61145.93
Net Cash (Debt)
-88.18-110.8-111.72-83.7-83.64-121.02
Net Cash Growth
------
Net Cash Per Share
-0.32-0.40-0.41-0.34-0.40-1.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
102.1699.7473.7427.5249.3419.25
Capital Expenditures
-27.69-67.2-54.63-12.44-13.07-6.22
Free Cash Flow
74.4732.5519.1215.0836.2813.04
Free Cash Flow Growth
140.09%70.25%26.76%-58.43%178.29%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.66%12.25%17.40%15.29%15.38%3.19%
Operating Margin
1.93%3.28%6.76%4.37%4.71%-16.99%
Pretax Margin
1.81%2.59%5.17%4.51%5.75%-27.36%
Profit Margin
1.10%1.98%4.83%4.37%5.25%-14.18%
FCF Margin
11.24%4.72%4.22%3.87%10.13%10.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.169.855.965.572.70-
P/FCF Ratio
1.424.146.826.301.40-
PS Ratio
0.160.200.290.240.14-