Israir Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	509	342	178	-	-	-	Upgrade
Market Cap Growth	-6.45%	92.24%	-	-	-	-	Upgrade
Enterprise Value	978	689	517	-	-	-	Upgrade
Last Close Price	2.08	1.47	0.98	-	-	-	Upgrade
PE Ratio	6.93	5.57	2.62	-	-	-	Upgrade
PS Ratio	0.42	0.24	0.14	-	-	-	Upgrade
PB Ratio	1.46	1.28	1.01	-	-	-	Upgrade
P/FCF Ratio	459.37	6.30	1.39	-	-	-	Upgrade
P/OCF Ratio	2.08	3.45	1.03	-	-	-	Upgrade
EV/Sales Ratio	0.71	0.49	0.41	-	-	-	Upgrade
EV/EBITDA Ratio	6.46	9.61	7.13	-	-	-	Upgrade
EV/EBIT Ratio	11.51	11.21	8.45	-	-	-	Upgrade
EV/FCF Ratio	883.25	12.69	4.06	-	-	-	Upgrade
Debt / Equity Ratio	1.50	1.44	2.39	9.85	-	0.04	Upgrade
Debt / EBITDA Ratio	3.54	3.67	4.15	-	-	-	Upgrade
Debt / FCF Ratio	492.87	7.04	3.30	11.19	-	-	Upgrade
Asset Turnover	1.05	1.34	1.30	0.97	-	-	Upgrade
Quick Ratio	0.49	0.30	0.48	0.40	15.01	0.05	Upgrade
Current Ratio	0.50	0.38	0.65	0.47	15.17	0.16	Upgrade
Return on Equity (ROE)	27.02%	29.60%	63.43%	-310.78%	-21.97%	1.31%	Upgrade
Return on Assets (ROA)	4.23%	3.67%	3.94%	-10.28%	-12.28%	-1.27%	Upgrade
Return on Capital (ROIC)	6.91%	6.10%	6.59%	-16.09%	-13.21%	-1.40%	Upgrade
Earnings Yield	22.29%	17.97%	38.12%	-	-	-	Upgrade
FCF Yield	0.30%	15.88%	71.69%	-	-	-	Upgrade
Buyback Yield / Dilution	-10.73%	-18.82%	-243.82%	-52.33%	-11.29%	-	Upgrade
Total Shareholder Return	-10.73%	-18.82%	-243.82%	-52.33%	-11.29%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.