Isrotel Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,659	4,801	3,820	5,035	5,432	2,730
Market Cap Growth	99.67%	25.66%	-24.13%	-7.30%	98.94%	-1.00%
Enterprise Value	11,203	5,878	4,674	6,047	6,319	3,976
Last Close Price	170.70	84.58	69.11	89.91	97.12	50.73
PE Ratio	37.78	15.81	16.37	19.92	21.67	-
PS Ratio	4.61	2.51	2.13	2.69	3.38	3.67
PB Ratio	3.59	1.90	1.70	2.46	3.11	2.00
P/TBV Ratio	3.73	1.97	1.78	2.57	3.24	2.10
P/FCF Ratio	49.57	135.20	15.61	12.02	11.69	-
P/OCF Ratio	18.66	8.37	7.82	9.07	9.96	24.64
EV/Sales Ratio	5.35	3.07	2.60	3.23	3.93	5.34
EV/EBITDA Ratio	20.38	11.33	10.45	13.45	13.57	49.97
EV/EBIT Ratio	31.86	14.66	14.06	17.57	17.27	-
EV/FCF Ratio	57.50	165.54	19.10	14.43	13.59	-
Debt / Equity Ratio	0.65	0.59	0.61	0.65	0.69	0.96
Debt / EBITDA Ratio	3.15	2.57	2.73	2.69	2.42	12.16
Debt / FCF Ratio	9.05	41.91	5.54	3.16	2.58	-
Net Debt / Equity Ratio	0.56	0.42	0.37	0.45	0.47	0.95
Net Debt / EBITDA Ratio	3.03	2.06	1.87	2.03	1.76	16.35
Net Debt / FCF Ratio	7.77	30.09	3.43	2.18	1.77	-9.97
Asset Turnover	0.41	0.42	0.43	0.49	0.49	0.25
Inventory Turnover	28.91	34.79	37.45	40.25	26.68	13.10
Quick Ratio	0.56	0.72	1.02	0.90	0.76	0.14
Current Ratio	0.69	0.82	1.15	1.06	0.91	0.31
Return on Equity (ROE)	9.89%	12.81%	10.99%	13.43%	16.22%	-1.78%
Return on Assets (ROA)	4.43%	5.54%	5.00%	5.63%	6.93%	-0.36%
Return on Invested Capital (ROIC)	7.05%	9.72%	8.48%	10.00%	11.00%	-0.68%
Return on Capital Employed (ROCE)	8.30%	10.20%	9.20%	10.20%	13.10%	-0.70%
Earnings Yield	2.63%	6.33%	6.11%	5.02%	4.61%	-0.92%
FCF Yield	2.02%	0.74%	6.40%	8.32%	8.56%	-4.78%
Dividend Yield	0.59%	1.19%	-	1.03%	0.86%	-
Payout Ratio	22.22%	-	22.20%	18.64%	-	-
Buyback Yield / Dilution	0.07%	-0.12%	-0.22%	-2.27%	-5.49%	-
Total Shareholder Return	0.66%	1.07%	-0.22%	-1.23%	-4.63%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.