Issta Ltd (TLV:ISTA)
Israel · Delayed Price · Currency is ILS · Price in ILA 9,631.00
+8.00 (0.08%)
Jun 4, 2026, 5:24 PM IDT
Issta Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 566.45 | 586.85 | 417.45 | 406.15 | 370.95 | 89.56 | |
Revenue Growth (YoY) | 24.06% | 40.58% | 2.78% | 9.49% | 314.20% | 6.35% |
Cost of Revenue | 304.51 | 321.45 | 196.55 | 213.35 | 153.47 | 27.71 |
Gross Profit | 261.94 | 265.39 | 220.89 | 192.8 | 217.48 | 61.85 |
Selling, General & Admin | 209.31 | 202.81 | 165.48 | 183.78 | 179.95 | 87.86 |
Other Operating Expenses | -15.45 | -0.26 | -4.25 | -3.11 | 2.47 | -0.94 |
Operating Expenses | 193.86 | 202.55 | 161.22 | 180.67 | 182.42 | 86.92 |
Operating Income | 68.08 | 62.84 | 59.67 | 12.13 | 35.06 | -25.07 |
Interest Expense | -135.65 | -134.67 | -73.97 | -69.39 | -59.71 | -25.67 |
Interest & Investment Income | 101.17 | 101.17 | 89.52 | 87.95 | 52.39 | 38.25 |
Earnings From Equity Investments | 33.84 | 50.68 | 29.1 | 67.71 | 51.48 | 34.56 |
Currency Exchange Gain (Loss) | 0.97 | 0.97 | 10.04 | 22.98 | 24.06 | -1.88 |
Other Non Operating Income (Expenses) | 45.64 | 50.88 | 1.16 | -1.07 | -1.83 | -0.68 |
EBT Excluding Unusual Items | 114.05 | 131.88 | 115.52 | 120.3 | 101.46 | 19.51 |
Gain (Loss) on Sale of Investments | 27.11 | 27.11 | 0.01 | 3.02 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 22.14 | 4.97 |
Asset Writedown | 117.53 | 108.9 | 23.86 | 45.02 | 173.32 | 115 |
Other Unusual Items | -6.7 | -6.7 | - | - | - | - |
Pretax Income | 251.99 | 261.19 | 139.38 | 168.33 | 296.91 | 139.47 |
Income Tax Expense | 51.44 | 48.73 | 30.88 | 26.48 | 52.56 | 32.17 |
Earnings From Continuing Operations | 200.55 | 212.46 | 108.5 | 141.85 | 244.35 | 107.3 |
Minority Interest in Earnings | -23.45 | -24.57 | -11.24 | -14.65 | -29.74 | -3.91 |
Net Income | 177.1 | 187.89 | 97.26 | 127.21 | 214.62 | 103.39 |
Net Income to Common | 177.1 | 187.89 | 97.26 | 127.21 | 214.62 | 103.39 |
Net Income Growth | 61.70% | 93.18% | -23.54% | -40.73% | 107.58% | 171.59% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 14 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 18 | 16 | 14 |
Shares Change (YoY) | -0.04% | 3.21% | 8.34% | 16.79% | 13.04% | 2.74% |
EPS (Basic) | 10.20 | 10.85 | 5.74 | 7.49 | 13.82 | 7.52 |
EPS (Diluted) | 9.35 | 9.99 | 5.69 | 7.33 | 13.80 | 7.52 |
EPS Growth | 49.25% | 75.55% | -22.36% | -46.90% | 83.63% | 164.69% |
Free Cash Flow | -118.91 | -39.87 | 15.05 | 21.57 | 82.03 | -62.19 |
Free Cash Flow Per Share | -5.83 | -1.96 | 0.77 | 1.19 | 5.28 | -4.52 |
Dividend Per Share | - | - | 6.000 | - | 1.894 | - |
Gross Margin | 46.24% | 45.22% | 52.91% | 47.47% | 58.63% | 69.06% |
Operating Margin | 12.02% | 10.71% | 14.29% | 2.99% | 9.45% | -28.00% |
Profit Margin | 31.27% | 32.02% | 23.30% | 31.32% | 57.86% | 115.44% |
Free Cash Flow Margin | -20.99% | -6.79% | 3.61% | 5.31% | 22.12% | -69.44% |
EBITDA | 74.06 | 68.68 | 69.6 | 24.3 | 46.34 | -14.37 |
EBITDA Margin | 13.07% | 11.70% | 16.67% | 5.98% | 12.49% | -16.05% |
D&A For EBITDA | 5.98 | 5.83 | 9.93 | 12.17 | 11.28 | 10.7 |
EBIT | 68.08 | 62.84 | 59.67 | 12.13 | 35.06 | -25.07 |
EBIT Margin | 12.02% | 10.71% | 14.29% | 2.99% | 9.45% | -28.00% |
Effective Tax Rate | 20.41% | 18.66% | 22.16% | 15.73% | 17.70% | 23.07% |
Revenue as Reported | 566.45 | 586.85 | 417.45 | 406.15 | 370.95 | 89.56 |
Advertising Expenses | - | 14.34 | 9.57 | 15.25 | 13.73 | 4.03 |