Issta Ltd (TLV:ISTA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 10,570
-80 (-0.75%)
Jun 26, 2025, 5:24 PM IDT
Issta Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 110.2 | 97.94 | 127.21 | 214.62 | 103.39 | 38.07 | Upgrade
|
Depreciation & Amortization | 8.43 | 9.93 | 6.81 | 11.28 | 10.7 | 14.71 | Upgrade
|
Other Amortization | 3.29 | 3.29 | 5.37 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | -2.35 | -0.03 | -0.87 | -0.58 | Upgrade
|
Asset Writedown & Restructuring Costs | -33.07 | -23.86 | -42.77 | -173.32 | -109.5 | -63.74 | Upgrade
|
Loss (Gain) From Sale of Investments | -4.21 | -28.22 | -4.25 | -3.65 | -3.11 | -8.7 | Upgrade
|
Loss (Gain) on Equity Investments | -37.6 | -29.89 | -67.81 | -51.48 | -33.13 | -32.96 | Upgrade
|
Stock-Based Compensation | 20.75 | 19.67 | 7.09 | 4.38 | 0.14 | - | Upgrade
|
Other Operating Activities | 2.04 | 29.09 | -27.42 | 64.74 | 12.24 | -23.62 | Upgrade
|
Change in Accounts Receivable | -54.51 | -67.65 | 85.49 | -140 | -24.16 | 191.74 | Upgrade
|
Change in Accounts Payable | 28.03 | 36.7 | -28.37 | 75.69 | 41.67 | -122.79 | Upgrade
|
Change in Other Net Operating Assets | -46.85 | -26.92 | -35.02 | 81.47 | -57.17 | 28.11 | Upgrade
|
Operating Cash Flow | -3.49 | 20.08 | 23.97 | 83.71 | -59.79 | 20.24 | Upgrade
|
Operating Cash Flow Growth | - | -16.21% | -71.36% | - | - | - | Upgrade
|
Capital Expenditures | -5.93 | -5.03 | -2.4 | -1.67 | -2.4 | -0.72 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.2 | 1.05 | 0.78 | Upgrade
|
Divestitures | - | - | - | 18.27 | - | -0.09 | Upgrade
|
Sale (Purchase) of Intangibles | -9.78 | -14.48 | -5.85 | -9.15 | -4.66 | -4.82 | Upgrade
|
Investment in Securities | 22.1 | 11.41 | -21.29 | -15.14 | -45.4 | 7.03 | Upgrade
|
Other Investing Activities | -66.43 | -81.16 | -128.77 | -284.54 | 28.01 | -68.2 | Upgrade
|
Investing Cash Flow | -141.76 | -175.04 | -203.89 | -351.32 | -89.73 | -497.19 | Upgrade
|
Short-Term Debt Issued | - | - | - | 73.5 | 29.08 | 116.23 | Upgrade
|
Long-Term Debt Issued | - | 308.51 | 377.27 | 224 | 173.3 | 423.02 | Upgrade
|
Total Debt Issued | 398.03 | 308.51 | 377.27 | 297.5 | 202.38 | 539.25 | Upgrade
|
Short-Term Debt Repaid | - | -102.26 | -57.21 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -105.99 | -235.79 | -227.06 | -45.72 | -27.05 | Upgrade
|
Total Debt Repaid | -216.31 | -208.25 | -292.99 | -227.06 | -45.72 | -27.05 | Upgrade
|
Net Debt Issued (Repaid) | 181.72 | 100.26 | 84.28 | 70.44 | 156.65 | 512.2 | Upgrade
|
Issuance of Common Stock | 51.69 | 103.97 | 128.72 | 174.04 | - | 19.18 | Upgrade
|
Repurchase of Common Stock | -34.86 | -34.86 | - | - | - | -3.68 | Upgrade
|
Common Dividends Paid | -49.96 | -49.96 | - | -29.71 | - | - | Upgrade
|
Other Financing Activities | -0.41 | -0.23 | -1.27 | 11.25 | 0 | - | Upgrade
|
Financing Cash Flow | 148.19 | 119.19 | 211.73 | 226 | 156.66 | 527.7 | Upgrade
|
Foreign Exchange Rate Adjustments | 1 | 0.89 | -7.89 | -1.6 | 0.01 | -0.04 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
Net Cash Flow | 3.94 | -34.87 | 23.92 | -43.22 | 7.15 | 50.71 | Upgrade
|
Free Cash Flow | -9.43 | 15.05 | 21.57 | 82.03 | -62.19 | 19.52 | Upgrade
|
Free Cash Flow Growth | - | -30.20% | -73.71% | - | - | - | Upgrade
|
Free Cash Flow Margin | -2.06% | 3.61% | 5.31% | 22.12% | -69.44% | 23.18% | Upgrade
|
Free Cash Flow Per Share | -0.46 | 0.77 | 1.19 | 5.28 | -4.52 | 1.46 | Upgrade
|
Cash Interest Paid | 97.89 | 85.57 | 67.78 | 23.46 | 30.69 | 18.89 | Upgrade
|
Cash Income Tax Paid | 5.57 | 3.51 | 13.3 | 7.71 | 2.27 | -0.44 | Upgrade
|
Levered Free Cash Flow | -18.99 | -56.25 | 30.24 | 60.48 | -35.88 | -57.87 | Upgrade
|
Unlevered Free Cash Flow | 27.5 | -10.02 | 73.6 | 97.8 | -19.84 | -48.43 | Upgrade
|
Change in Net Working Capital | 23.92 | 60.69 | -55.01 | -71.05 | 7.95 | 26.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.