Keystone Infra Ltd (TLV:KSTN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
696.30
+8.30 (1.21%)
Apr 24, 2025, 5:24 PM IDT

Keystone Infra Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Other Revenue
282.19659.36221.12105.7321.92
Upgrade
Revenue
282.19659.36221.12105.7321.92
Upgrade
Revenue Growth (YoY)
-57.20%198.19%109.14%382.44%-
Upgrade
Gross Profit
282.19659.36221.12105.7321.92
Upgrade
Selling, General & Admin
34.6931.0615.775.460.55
Upgrade
Other Operating Expenses
12.186.775.782.160.61
Upgrade
Operating Expenses
49.6737.8328.4414.416.02
Upgrade
Operating Income
232.53621.53192.6891.3215.9
Upgrade
Interest Expense
-23.43-35.58-17.96-5.24-0.65
Upgrade
Interest & Investment Income
6.116.283.550.120.11
Upgrade
Currency Exchange Gain (Loss)
0.32----
Upgrade
Other Non Operating Income (Expenses)
-25.17-25.6-29.71-3.03-0.57
Upgrade
EBT Excluding Unusual Items
190.36566.64148.5683.1814.79
Upgrade
Merger & Restructuring Charges
-2.26-1.16-8.37-3.28-1.87
Upgrade
Pretax Income
188.1565.48140.1979.912.92
Upgrade
Income Tax Expense
-5.26121.5945.4517.44.91
Upgrade
Net Income
193.36443.8894.7462.58.02
Upgrade
Net Income to Common
193.36443.8894.7462.58.02
Upgrade
Net Income Growth
-56.44%368.53%51.59%679.74%-
Upgrade
Shares Outstanding (Basic)
1831521215412
Upgrade
Shares Outstanding (Diluted)
1831521215413
Upgrade
Shares Change (YoY)
20.08%26.37%122.35%317.01%-
Upgrade
EPS (Basic)
1.062.910.791.150.68
Upgrade
EPS (Diluted)
1.062.900.791.150.60
Upgrade
EPS Growth
-63.56%269.40%-31.82%91.92%-
Upgrade
Free Cash Flow
169.63210.05127.8337.7-5.1
Upgrade
Free Cash Flow Per Share
0.931.381.060.69-0.39
Upgrade
Dividend Per Share
-0.3610.1310.433-
Upgrade
Dividend Growth
-175.41%-69.72%--
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
82.40%94.26%87.14%86.37%72.54%
Upgrade
Profit Margin
68.52%67.32%42.84%59.11%36.57%
Upgrade
Free Cash Flow Margin
60.11%31.86%57.81%35.66%-23.28%
Upgrade
EBITDA
232.54621.55192.6991.33-
Upgrade
EBITDA Margin
82.41%94.27%87.14%86.38%-
Upgrade
D&A For EBITDA
0.020.020.010.01-
Upgrade
EBIT
232.53621.53192.6891.3215.9
Upgrade
EBIT Margin
82.40%94.26%87.14%86.37%72.54%
Upgrade
Effective Tax Rate
-21.50%32.42%21.78%37.98%
Upgrade
Revenue as Reported
282.19659.36221.12105.7321.92
Upgrade
Advertising Expenses
---0.190.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.