Keystone Infra Ltd (TLV:KSTN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,902.00
-32.00 (-1.65%)
Oct 23, 2026, 1:44 PM IDT

Keystone Infra Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1191,266282.19659.36221.12105.73
Revenue Growth
114.74%348.61%-57.20%198.19%109.14%382.44%
Gross Profit
1,1191,266282.19659.36221.12105.73
Operating Income
1,0531,210232.53621.53192.6891.32
Net Income
814.28941.76193.36443.8894.7462.5
Earnings Per Share
4.014.901.062.900.791.15
EPS Growth
103.66%363.73%-63.56%269.40%-31.82%91.92%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
340.13313.94378.8980.9140.12536.75
Total Debt
1,5531,5451,1301,0501,169458.9
Net Cash (Debt)
-1,213-1,231-750.66-969.45-1,02977.85
Net Cash Growth
------
Net Cash Per Share
-5.95-6.38-4.10-6.36-8.521.43

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22.15119.91169.63210.05127.8337.73
Capital Expenditures
-----0-0.04
Free Cash Flow
22.15119.91169.63210.05127.8337.7
Free Cash Flow Growth
-82.86%-29.32%-19.24%64.33%239.09%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
94.08%95.61%82.40%94.26%87.14%86.37%
Pretax Margin
88.42%90.45%66.66%85.76%63.40%75.57%
Profit Margin
72.77%74.39%68.52%67.32%42.84%59.11%
FCF Margin
1.98%9.47%60.11%31.86%57.81%35.66%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4520.4520.4300.3610.1310.433
Dividend Per Share Growth
9.39%5.06%19.11%175.41%-69.72%-
Dividend Yield
2.38%4.58%7.12%8.72%4.45%4.45%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.741.995.851.754.7414.39
P/FCF Ratio
184.9215.646.673.693.5123.86
PS Ratio
3.661.484.011.172.038.51