Keystone Infra Ltd (TLV:KSTN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,964.00
+6.00 (0.31%)
Aug 3, 2026, 5:28 PM IDT

Keystone Infra Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2491,266282.19659.36221.12105.73
Revenue Growth
322.51%348.61%-57.20%198.19%109.14%382.44%
Gross Profit
1,2491,266282.19659.36221.12105.73
Operating Income
1,1891,210232.53621.53192.6891.32
Net Income
924.69941.76193.36443.8894.7462.5
Earnings Per Share
4.834.901.062.900.791.15
EPS Growth
356.71%363.73%-63.56%269.40%-31.82%91.92%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
447.79313.94378.8980.9140.12536.75
Total Debt
1,5441,5451,1301,0501,169458.9
Net Cash (Debt)
-1,097-1,231-750.66-969.45-1,02977.85
Net Cash Growth
------
Net Cash Per Share
-5.70-6.38-4.10-6.36-8.521.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
99.57119.91169.63210.05127.8337.73
Capital Expenditures
-----0-0.04
Free Cash Flow
99.57119.91169.63210.05127.8337.7
Free Cash Flow Growth
-8.41%-29.32%-19.24%64.33%239.09%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
95.24%95.61%82.40%94.26%87.14%86.37%
Pretax Margin
89.79%90.45%66.66%85.76%63.40%75.57%
Profit Margin
74.05%74.39%68.52%67.32%42.84%59.11%
FCF Margin
7.97%9.47%60.11%31.86%57.81%35.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.430-0.4300.3610.1310.433
Dividend Per Share Growth
9.34%-19.11%175.41%-69.72%-
Dividend Yield
2.20%-7.71%8.33%3.33%5.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.071.995.851.754.7414.39
P/FCF Ratio
40.3415.646.673.693.5123.86
PS Ratio
3.221.484.011.172.038.51