Keystone Infra Ltd (TLV:KSTN)

Keystone Infra Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,798	1,131	774	449	899	-
Market Cap Growth	90.95%	45.99%	72.44%	-50.07%	-	-
Enterprise Value	3,108	1,915	1,726	1,489	934	-
Last Close Price	9.59	5.77	4.48	4.08	7.78	-
PE Ratio	4.86	5.85	1.75	4.74	14.39	-
PS Ratio	3.45	4.01	1.17	2.03	8.51	-
PB Ratio	0.77	0.53	0.42	0.31	0.89	-
P/TBV Ratio	0.77	0.53	0.42	0.31	0.89	-
P/FCF Ratio	-	6.67	3.69	3.51	23.86	-
P/OCF Ratio	13.91	6.67	3.69	3.51	23.84	-
EV/Sales Ratio	5.96	6.79	2.62	6.74	8.84	-
EV/EBITDA Ratio	-	8.24	2.78	7.73	10.23	-
EV/EBIT Ratio	6.59	8.24	2.78	7.73	10.23	-
EV/FCF Ratio	-	11.29	8.22	11.65	24.78	-
Debt / Equity Ratio	0.64	0.53	0.56	0.79	0.45	0.35
Debt / EBITDA Ratio	-	4.86	1.69	6.07	5.02	-
Debt / FCF Ratio	11.44	6.66	5.00	9.14	12.17	-
Asset Turnover	0.15	0.09	0.23	0.11	0.11	0.09
Quick Ratio	0.40	1.43	0.33	0.31	82.59	0.90
Current Ratio	0.40	1.44	0.33	0.31	82.76	1.24
Return on Equity (ROE)	17.16%	9.65%	26.64%	7.62%	9.02%	4.30%
Return on Assets (ROA)	8.27%	4.39%	13.29%	5.70%	5.66%	3.86%
Return on Capital (ROIC)	8.80%	4.70%	13.99%	5.85%	5.78%	3.90%
Return on Capital Employed (ROCE)	13.10%	7.20%	21.70%	8.80%	6.10%	3.30%
Earnings Yield	20.74%	17.10%	57.32%	21.10%	6.95%	-
FCF Yield	-	15.00%	27.13%	28.46%	4.19%	-
Dividend Yield	4.49%	7.46%	8.06%	3.22%	5.57%	-
Payout Ratio	21.58%	38.43%	10.14%	42.22%	-	-
Buyback Yield / Dilution	-15.76%	-20.08%	-26.37%	-122.35%	-317.01%	-
Total Shareholder Return	-11.28%	-12.63%	-18.31%	-119.14%	-311.44%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.