Lodzia Real Estate Ltd. (TLV:LODZ)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,118.00
-88.00 (-3.99%)
At close: Jan 29, 2026
Lodzia Real Estate Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 32.6 | 30.48 | 24.49 | 14.36 | 8.28 | 5.95 | |
Revenue Growth (YoY) | 15.03% | 24.47% | 70.47% | 73.44% | 39.26% | 12.85% |
Cost of Revenue | 13.92 | 13.72 | 12.18 | 7.05 | 3.26 | 2.05 |
Gross Profit | 18.68 | 16.76 | 12.3 | 7.32 | 5.02 | 3.9 |
Selling, General & Admin | 10.86 | 9.97 | 8.68 | 6.64 | 4.04 | 4.33 |
Other Operating Expenses | -0 | -0.63 | 0.2 | - | - | - |
Operating Expenses | 10.85 | 9.34 | 8.88 | 6.64 | 4.04 | 4.33 |
Operating Income | 7.82 | 7.42 | 3.43 | 0.67 | 0.98 | -0.44 |
Interest Expense | -8.65 | -10.93 | -8.4 | -3.93 | -2.01 | -2.34 |
Interest & Investment Income | 0.09 | 0.14 | 0.19 | 0.29 | 0.39 | 0.57 |
Earnings From Equity Investments | - | - | - | - | -0.04 | 4.84 |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | 0.3 | 0.48 | -0.11 | -0.26 |
Other Non Operating Income (Expenses) | -1.4 | -1.4 | -0.15 | -0.17 | -0.04 | -0.16 |
EBT Excluding Unusual Items | -2.39 | -5.02 | -4.64 | -2.65 | -0.83 | 2.22 |
Gain (Loss) on Sale of Investments | -7.23 | -7.23 | -2.22 | 4.16 | 3.31 | -0.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.03 |
Asset Writedown | 19.6 | 21.43 | 22.17 | 43.64 | 45.45 | -1.57 |
Other Unusual Items | - | - | - | - | - | -0.55 |
Pretax Income | 9.98 | 9.18 | 15.3 | 45.15 | 47.94 | 0.07 |
Income Tax Expense | 2.01 | 0.9 | 5.2 | 12.57 | 11.48 | 0.16 |
Earnings From Continuing Operations | 7.97 | 8.28 | 10.1 | 32.57 | 36.46 | -0.08 |
Minority Interest in Earnings | -2.18 | -2.97 | -1.29 | -3.61 | -3 | -0.07 |
Net Income | 5.79 | 5.31 | 8.81 | 28.97 | 33.46 | -0.15 |
Net Income to Common | 5.79 | 5.31 | 8.81 | 28.97 | 33.46 | -0.15 |
Net Income Growth | -40.80% | -39.78% | -69.58% | -13.43% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.98% | - | -0.10% | 2.02% | - | - |
EPS (Basic) | 1.45 | 1.33 | 2.22 | 7.28 | 8.37 | -0.04 |
EPS (Diluted) | 1.42 | 1.30 | 2.16 | 7.10 | 8.37 | -0.04 |
EPS Growth | -41.41% | -39.81% | -69.58% | -15.14% | - | - |
Free Cash Flow | 9.02 | 7.96 | -0.99 | -2.53 | 0.6 | -4.79 |
Free Cash Flow Per Share | 2.22 | 1.95 | -0.24 | -0.62 | 0.15 | -1.20 |
Dividend Per Share | - | - | - | - | 0.750 | - |
Gross Margin | 57.29% | 55.00% | 50.24% | 50.93% | 60.66% | 65.50% |
Operating Margin | 23.99% | 24.35% | 14.00% | 4.67% | 11.87% | -7.38% |
Profit Margin | 17.76% | 17.41% | 35.98% | 201.66% | 404.02% | -2.50% |
Free Cash Flow Margin | 27.66% | 26.12% | -4.04% | -17.63% | 7.25% | -80.53% |
EBITDA | 8.2 | 7.81 | 3.48 | 0.71 | 1.02 | -0.4 |
EBITDA Margin | 25.14% | 25.62% | 14.20% | 4.94% | 12.30% | -6.78% |
D&A For EBITDA | 0.37 | 0.39 | 0.05 | 0.04 | 0.04 | 0.04 |
EBIT | 7.82 | 7.42 | 3.43 | 0.67 | 0.98 | -0.44 |
EBIT Margin | 23.99% | 24.35% | 14.00% | 4.67% | 11.87% | -7.38% |
Effective Tax Rate | 20.17% | 9.78% | 33.98% | 27.85% | 23.94% | 210.81% |
Revenue as Reported | 52.2 | 51.91 | 46.65 | 58.01 | 53.74 | 5.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.