Lodzia Real Estate Ltd. (TLV: LODZ)
Israel
· Delayed Price · Currency is ILS · Price in ILA2,415.00
+83.00 (3.56%)
Sep 12, 2024, 10:15 AM IDT
Lodzia Real Estate Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 28.34 | 24.49 | 14.36 | 8.28 | 5.95 | 5.27 | Upgrade
|
| Revenue Growth (YoY) | 42.89% | 70.47% | 73.44% | 39.26% | 12.85% | 141.30% | Upgrade
|
| Cost of Revenue | 13.85 | 12.18 | 7.05 | 3.26 | 2.05 | 1.95 | Upgrade
|
| Gross Profit | 14.48 | 12.3 | 7.32 | 5.02 | 3.9 | 3.32 | Upgrade
|
| Selling, General & Admin | 9.17 | 8.68 | 6.64 | 4.04 | 4.33 | 4.57 | Upgrade
|
| Other Operating Expenses | -0.54 | 0.2 | - | - | - | - | Upgrade
|
| Operating Expenses | 8.64 | 8.88 | 6.64 | 4.04 | 4.33 | 4.57 | Upgrade
|
| Operating Income | 5.85 | 3.43 | 0.67 | 0.98 | -0.44 | -1.25 | Upgrade
|
| Interest Expense | -15.87 | -8.4 | -3.93 | -2.01 | -2.34 | -3.32 | Upgrade
|
| Interest & Investment Income | - | 0.19 | 0.29 | 0.39 | 0.57 | 1.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.04 | 4.84 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.48 | -0.11 | -0.26 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.16 | 2.16 | -0.17 | -0.04 | -0.16 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -7.56 | -2.33 | -2.65 | -0.83 | 2.22 | -0.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.54 | -4.54 | 4.16 | 3.31 | -0.05 | 6.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | - | Upgrade
|
| Asset Writedown | 30.68 | 22.17 | 43.64 | 45.45 | -1.57 | 3.74 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.55 | - | Upgrade
|
| Pretax Income | 18.58 | 15.3 | 45.15 | 47.94 | 0.07 | 9.01 | Upgrade
|
| Income Tax Expense | 4.73 | 5.2 | 12.57 | 11.48 | 0.16 | -0.12 | Upgrade
|
| Earnings From Continuing Operations | 13.85 | 10.1 | 32.57 | 36.46 | -0.08 | 9.13 | Upgrade
|
| Minority Interest in Earnings | -4.07 | -1.29 | -3.61 | -3 | -0.07 | -0.26 | Upgrade
|
| Net Income | 9.78 | 8.81 | 28.97 | 33.46 | -0.15 | 8.88 | Upgrade
|
| Net Income to Common | 9.78 | 8.81 | 28.97 | 33.46 | -0.15 | 8.88 | Upgrade
|
| Net Income Growth | -63.97% | -69.58% | -13.43% | - | - | 357.53% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -3.80% | -0.10% | 2.02% | - | - | - | Upgrade
|
| EPS (Basic) | 2.43 | 2.22 | 7.28 | 8.37 | -0.04 | 2.22 | Upgrade
|
| EPS (Diluted) | 2.43 | 2.16 | 7.10 | 8.37 | -0.04 | 2.22 | Upgrade
|
| EPS Growth | -62.57% | -69.58% | -15.14% | - | - | 357.53% | Upgrade
|
| Free Cash Flow | 3.41 | -0.99 | -2.53 | 0.6 | -4.79 | -0.08 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | -0.24 | -0.62 | 0.15 | -1.20 | -0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.750 | - | 2.943 | Upgrade
|
| Gross Margin | 51.11% | 50.24% | 50.93% | 60.66% | 65.50% | 63.04% | Upgrade
|
| Operating Margin | 20.64% | 14.00% | 4.67% | 11.87% | -7.38% | -23.76% | Upgrade
|
| Profit Margin | 34.51% | 35.98% | 201.66% | 404.02% | -2.51% | 168.43% | Upgrade
|
| Free Cash Flow Margin | 12.03% | -4.03% | -17.63% | 7.24% | -80.53% | -1.44% | Upgrade
|
| EBITDA | 6.77 | 3.77 | 0.71 | 1.02 | -0.4 | -1.21 | Upgrade
|
| EBITDA Margin | 23.88% | 15.39% | 4.94% | 12.30% | -6.78% | -23.04% | Upgrade
|
| D&A For EBITDA | 0.92 | 0.34 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EBIT | 5.85 | 3.43 | 0.67 | 0.98 | -0.44 | -1.25 | Upgrade
|
| EBIT Margin | 20.64% | 14.00% | 4.67% | 11.87% | -7.38% | -23.76% | Upgrade
|
| Effective Tax Rate | 25.48% | 33.98% | 27.85% | 23.94% | 210.81% | - | Upgrade
|
| Revenue as Reported | 59.64 | 46.65 | 58.01 | 53.74 | 5.95 | 9.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.