TLV:LPHL Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-	-	-	0.02	0.03	-
Revenue	-	-	-	0.02	0.03	-
Revenue Growth (YoY)	-	-	-	-25.00%	-	-
Cost of Revenue	0.72	0.59	0.36	0.54	0.58	2.06
Gross Profit	-0.72	-0.59	-0.36	-0.52	-0.55	-2.06
Selling, General & Admin	3.35	2.73	2.74	2.66	2.63	2.76
Operating Expenses	4.56	3.28	4.65	2.66	2.63	4.12
Operating Income	-5.27	-3.86	-5.01	-3.18	-3.18	-6.18
Interest Expense	-0.05	-	-	-	-	-
Interest & Investment Income	4.27	4.15	3.94	1.3	0.02	0.15
Currency Exchange Gain (Loss)	-0.42	-0.42	-0	-0.18	-1.4	-2.06
Other Non Operating Income (Expenses)	-0.06	-0.06	-0.02	-0.03	-0.15	-0.09
EBT Excluding Unusual Items	-1.53	-0.2	-1.1	-2.08	-4.71	-8.18
Gain (Loss) on Sale of Investments	6.74	5.67	1.09	3.25	10.07	2.5
Pretax Income	5.21	5.47	-0.01	1.17	5.36	-5.68
Income Tax Expense	0.99	0.8	0.28	-	-	-
Net Income	4.22	4.67	-0.29	1.17	5.36	-5.68
Net Income to Common	4.22	4.67	-0.29	1.17	5.36	-5.68
Net Income Growth	189.70%	-	-	-78.13%	-	-
Shares Outstanding (Basic)	71	70	70	70	70	70
Shares Outstanding (Diluted)	71	70	70	70	70	70
EPS (Basic)	0.06	0.07	-0.00	0.02	0.08	-0.08
EPS (Diluted)	0.06	0.07	-0.00	0.02	0.08	-0.08
EPS Growth	204.97%	-	-	-78.14%	-	-
Free Cash Flow	-0.09	1.09	1.25	-1.8	0.94	-1.79
Free Cash Flow Per Share	-0.00	0.02	0.02	-0.03	0.01	-0.03
Dividend Per Share	-	-	-	0.093	-	-
Operating Margin	-	-	-	-15138.10%	-11342.86%	-
Profit Margin	-	-	-	5580.95%	19142.86%	-
Free Cash Flow Margin	-	-	-	-8547.62%	3360.71%	-
EBITDA	-4.07	-3.32	-3.1	-3.18	-1.82	-4.82
D&A For EBITDA	1.21	0.55	1.91	0	1.36	1.36
EBIT	-5.27	-3.86	-5.01	-3.18	-3.18	-6.18
Effective Tax Rate	19.01%	14.57%	-	-	-	-
Revenue as Reported	11.01	9.82	5.03	4.58	10.11	2.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.