Lesico Ltd (TLV:LSCO)
Israel · Delayed Price · Currency is ILS · Price in ILA 380.00
+9.50 (2.56%)
Aug 21, 2026, 1:44 PM IDT
Lesico Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 856.97 | 932.55 | 1,043 | 803.7 | 850.96 | 653.15 | |
Revenue Growth | -17.62% | -10.56% | 29.73% | -5.55% | 30.29% | 8.63% |
Cost of Revenue | 755.92 | 848.87 | 965.56 | 734.36 | 771.25 | 622.79 |
Gross Profit | 101.04 | 83.68 | 77.1 | 69.34 | 79.7 | 30.37 |
Selling, General & Admin | 63.52 | 59.22 | 58.9 | 56.21 | 52.25 | 50.94 |
Other Operating Expenses | -0.05 | -0.38 | -0.74 | 0.6 | -1.76 | -0.03 |
Operating Expenses | 63.47 | 58.85 | 58.16 | 56.81 | 50.49 | 50.91 |
Operating Income | 37.58 | 24.83 | 18.94 | 12.53 | 29.21 | -20.55 |
Interest Expense | -6.41 | -5.53 | -1.78 | -3.12 | -2.94 | -2.44 |
Interest & Investment Income | 1.03 | 3.53 | 12.04 | 9.87 | 1.28 | 0.99 |
Earnings From Equity Investments | 0.38 | 0.08 | -0.82 | -0.89 | 0.25 | 0.38 |
Currency Exchange Gain (Loss) | -4.88 | -4.88 | -1.3 | 0.51 | 0.92 | -1.38 |
Other Non Operating Income (Expenses) | -2.49 | -4.83 | -4.01 | -0.61 | -1.01 | -4.34 |
EBT Excluding Unusual Items | 25.22 | 13.19 | 23.07 | 18.29 | 27.71 | -27.34 |
Merger & Restructuring Charges | -0.32 | -0.32 | - | - | - | - |
Impairment of Goodwill | - | - | - | -1.09 | -3.57 | -0.84 |
Gain (Loss) on Sale of Investments | 2.55 | 2.55 | 1.38 | 0.47 | -2.3 | 1.5 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.73 | 0.16 | 0.15 | 1.03 |
Asset Writedown | 0.23 | 0.23 | 0.8 | -4.22 | -2.4 | 0.24 |
Legal Settlements | 1.02 | 1.02 | - | 0.25 | 0.43 | - |
Other Unusual Items | -0.2 | -0.2 | - | 0.01 | 0.12 | 8.14 |
Pretax Income | 28.56 | 16.53 | 25.98 | 13.87 | 20.14 | -17.27 |
Income Tax Expense | 6.42 | 5.52 | 6.01 | 4.23 | 6.32 | -6.85 |
Earnings From Continuing Operations | 22.14 | 11.01 | 19.97 | 9.64 | 13.82 | -10.42 |
Minority Interest in Earnings | -2.51 | -2.61 | -0.52 | -0.7 | 2.64 | 1.53 |
Net Income | 17.81 | 8.4 | 19.45 | 8.95 | 16.47 | -8.89 |
Net Income to Common | 17.81 | 8.4 | 19.45 | 8.95 | 16.47 | -8.89 |
Net Income Growth | - | -56.80% | 117.33% | -45.66% | - | - |
Shares Outstanding (Basic) | 52 | 51 | 51 | 51 | 51 | 48 |
Shares Outstanding (Diluted) | 52 | 51 | 51 | 51 | 51 | 48 |
Shares Change | -0.30% | - | - | - | 5.60% | 6.14% |
EPS (Basic) | 0.34 | 0.16 | 0.38 | 0.18 | 0.32 | -0.18 |
EPS (Diluted) | 0.32 | 0.14 | 0.38 | 0.18 | 0.32 | -0.18 |
EPS Growth | - | -61.97% | 114.50% | -45.12% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32.34 | 22.62 | 21.89 | -6.99 | 2.69 | -6.48 |
Free Cash Flow Per Share | -0.63 | 0.44 | 0.43 | -0.14 | 0.05 | -0.13 |
Dividend Per Share | 0.079 | 0.079 | 0.157 | 0.079 | - | - |
Dividend Growth | -20.00% | -50.00% | 100.00% | 57.04% | - | - |
Gross Margin | 11.79% | 8.97% | 7.40% | 8.63% | 9.37% | 4.65% |
Operating Margin | 4.38% | 2.66% | 1.82% | 1.56% | 3.43% | -3.15% |
Profit Margin | 2.08% | 0.90% | 1.86% | 1.11% | 1.93% | -1.36% |
Free Cash Flow Margin | -3.77% | 2.43% | 2.10% | -0.87% | 0.32% | -0.99% |
EBITDA | 45.22 | 31.7 | 25.13 | 19.19 | 36.22 | -13.68 |
EBITDA Margin | 5.28% | 3.40% | 2.41% | 2.39% | 4.26% | -2.09% |
D&A For EBITDA | 7.64 | 6.88 | 6.19 | 6.65 | 7.01 | 6.87 |
EBIT | 37.58 | 24.83 | 18.94 | 12.53 | 29.21 | -20.55 |
EBIT Margin | 4.38% | 2.66% | 1.82% | 1.56% | 3.43% | -3.15% |
Effective Tax Rate | 22.48% | 33.41% | 23.14% | 30.48% | 31.37% | - |