Ludan Engineering Co. Ltd (TLV:LUDN)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,112.00
-4.00 (-0.36%)
At close: Jan 30, 2026
Ludan Engineering Co. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 628.83 | 633.46 | 625.49 | 575.97 | 513.74 | 531.68 | |
Revenue Growth (YoY) | 29.56% | 1.27% | 8.60% | 12.11% | -3.37% | -5.88% |
Cost of Revenue | 554.24 | 556.57 | 558.68 | 508.25 | 461.09 | 473.02 |
Gross Profit | 74.59 | 76.89 | 66.81 | 67.72 | 52.65 | 58.66 |
Selling, General & Admin | 31.33 | 30.03 | 29.33 | 26.79 | 26.46 | 26.4 |
Other Operating Expenses | 0.35 | 0.83 | -2.05 | -0.55 | -2.26 | 1.86 |
Operating Expenses | 31.67 | 30.86 | 27.28 | 26.24 | 24.21 | 28.26 |
Operating Income | 42.91 | 46.03 | 39.53 | 41.47 | 28.44 | 30.4 |
Interest Expense | -7.54 | -6.49 | -5.42 | -3.57 | -2.46 | -3.07 |
Earnings From Equity Investments | 0.11 | 0.25 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.32 | -0.32 | -0.47 | -0.16 | -0.42 | -0.19 |
Other Non Operating Income (Expenses) | 0.66 | 0.66 | 1.85 | 0.81 | -1.14 | -1.89 |
EBT Excluding Unusual Items | 36.7 | 40.14 | 35.49 | 38.56 | 24.42 | 25.26 |
Impairment of Goodwill | - | - | - | - | -0.47 | -0.09 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.83 | 0.03 | 0.01 | - |
Other Unusual Items | 0.3 | 0.3 | - | - | - | - |
Pretax Income | 36.97 | 40.41 | 36.33 | 38.59 | 23.97 | 25.17 |
Income Tax Expense | 8.42 | 10.37 | 6.99 | 9.59 | 5.99 | 7.47 |
Earnings From Continuing Operations | 28.55 | 30.05 | 29.34 | 29 | 17.98 | 17.7 |
Earnings From Discontinued Operations | -6.91 | - | - | -0.14 | -1.64 | -2.36 |
Net Income to Company | 21.65 | 30.05 | 29.34 | 28.86 | 16.34 | 15.35 |
Minority Interest in Earnings | -2.94 | -2.55 | -1.86 | -1.18 | -0.04 | -0.83 |
Net Income | 18.7 | 27.5 | 27.48 | 27.69 | 16.3 | 14.52 |
Net Income to Common | 18.7 | 27.5 | 27.48 | 27.69 | 16.3 | 14.52 |
Net Income Growth | -30.92% | 0.07% | -0.76% | 69.90% | 12.22% | 107.47% |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | 1.63 | 2.39 | 2.38 | 2.40 | 1.41 | 1.26 |
EPS (Diluted) | 1.63 | 2.39 | 2.38 | 2.40 | 1.41 | 1.26 |
EPS Growth | -30.49% | 0.07% | -0.76% | 69.90% | 12.22% | 107.47% |
Free Cash Flow | 23.87 | 58.34 | 22.9 | 32.52 | 44.22 | 69.81 |
Free Cash Flow Per Share | 2.08 | 5.06 | 1.99 | 2.82 | 3.84 | 6.06 |
Dividend Per Share | 0.330 | - | 1.350 | 1.000 | 0.500 | 0.500 |
Dividend Growth | -85.96% | - | 35.00% | 100.00% | - | - |
Gross Margin | 11.86% | 12.14% | 10.68% | 11.76% | 10.25% | 11.03% |
Operating Margin | 6.82% | 7.27% | 6.32% | 7.20% | 5.54% | 5.72% |
Profit Margin | 2.97% | 4.34% | 4.39% | 4.81% | 3.17% | 2.73% |
Free Cash Flow Margin | 3.80% | 9.21% | 3.66% | 5.65% | 8.61% | 13.13% |
EBITDA | 51.92 | 53.06 | 45.16 | 68.47 | 57.71 | 62.46 |
EBITDA Margin | 8.26% | 8.38% | 7.22% | 11.89% | 11.23% | 11.75% |
D&A For EBITDA | 9.01 | 7.03 | 5.63 | 27 | 29.27 | 32.06 |
EBIT | 42.91 | 46.03 | 39.53 | 41.47 | 28.44 | 30.4 |
EBIT Margin | 6.82% | 7.27% | 6.32% | 7.20% | 5.54% | 5.72% |
Effective Tax Rate | 22.78% | 25.65% | 19.25% | 24.85% | 24.98% | 29.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.