Max Stock Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,928	3,568	1,611	980	836	1,580
Market Cap Growth	100.11%	121.46%	64.45%	17.13%	-47.06%	-22.11%
Enterprise Value	4,586	4,268	2,284	1,670	1,428	2,145
Last Close Price	28.10	25.54	10.98	6.36	4.98	8.95
PE Ratio	31.57	28.56	14.81	12.09	13.04	23.17
Forward PE	24.65	23.22	13.59	10.22	9.63	13.54
PS Ratio	2.75	2.50	1.21	0.88	0.80	1.62
PB Ratio	13.45	12.22	5.83	4.28	3.90	7.88
P/TBV Ratio	13.91	12.64	5.95	4.42	4.14	8.40
P/FCF Ratio	14.93	13.56	18.25	5.20	4.80	390.81
P/OCF Ratio	13.47	12.24	12.18	4.47	4.16	42.21
EV/Sales Ratio	3.21	2.99	1.72	1.49	1.36	2.20
EV/EBITDA Ratio	14.14	16.96	10.99	7.41	7.63	11.89
EV/EBIT Ratio	19.81	18.43	12.10	11.25	11.67	16.75
EV/FCF Ratio	17.43	16.22	25.87	8.86	8.19	530.59
Debt / Equity Ratio	2.78	2.78	2.87	3.01	3.01	3.21
Debt / EBITDA Ratio	2.50	2.50	2.86	3.05	3.45	3.56
Debt / FCF Ratio	3.08	3.08	9.00	3.65	3.70	159.15
Net Debt / Equity Ratio	2.22	2.22	2.52	2.44	2.63	2.96
Net Debt / EBITDA Ratio	2.58	2.58	3.36	2.48	3.02	3.29
Net Debt / FCF Ratio	2.47	2.47	7.90	2.97	3.24	146.69
Asset Turnover	1.08	1.08	1.11	1.06	1.07	1.02
Inventory Turnover	3.55	3.55	4.02	4.28	3.38	3.50
Quick Ratio	0.85	0.85	0.72	0.89	0.81	0.57
Current Ratio	1.48	1.48	1.57	1.48	1.61	1.54
Return on Equity (ROE)	48.39%	48.39%	47.93%	41.54%	37.47%	41.67%
Return on Assets (ROA)	10.91%	10.91%	9.85%	8.81%	7.77%	8.40%
Return on Invested Capital (ROIC)	19.00%	18.80%	16.17%	14.26%	11.56%	13.33%
Return on Capital Employed (ROCE)	22.60%	22.60%	19.00%	17.50%	15.60%	17.20%
Earnings Yield	3.18%	3.50%	6.75%	8.27%	7.67%	4.32%
FCF Yield	6.70%	7.37%	5.48%	19.23%	20.84%	0.26%
Dividend Yield	4.07%	3.36%	4.57%	6.76%	8.63%	3.13%
Payout Ratio	88.06%	88.06%	55.17%	74.07%	62.34%	102.64%
Buyback Yield / Dilution	-0.05%	-0.05%	-0.13%	1.77%	0.76%	-0.91%
Total Shareholder Return	3.90%	3.31%	4.44%	8.53%	9.39%	2.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.