Modiin Energy-Limited Partnership (TLV: MDIN)
Israel
· Delayed Price · Currency is ILS · Price in ILA147.90
-0.60 (-0.40%)
Dec 17, 2024, 5:24 PM IDT
TLV: MDIN Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 12.25 | 3.61 | 1.63 | 1.96 | 1.33 | 1.64 | Upgrade
|
| Cash & Short-Term Investments | 12.25 | 3.61 | 1.63 | 1.96 | 1.33 | 1.64 | Upgrade
|
| Cash Growth | 663.65% | 121.79% | -17.06% | 47.56% | -19.04% | -74.90% | Upgrade
|
| Accounts Receivable | 2.15 | 4.12 | 2.37 | 1.64 | 0.32 | - | Upgrade
|
| Other Receivables | 0.6 | 0.04 | 0.1 | 0.18 | 0.09 | 0.77 | Upgrade
|
| Receivables | 2.75 | 4.16 | 2.47 | 1.81 | 0.41 | 0.77 | Upgrade
|
| Prepaid Expenses | - | 0.26 | 0.07 | 0.06 | 0.06 | 0.03 | Upgrade
|
| Other Current Assets | 0.11 | 0.03 | 0.31 | 0.27 | - | - | Upgrade
|
| Total Current Assets | 15.11 | 8.06 | 4.48 | 4.11 | 1.8 | 2.45 | Upgrade
|
| Property, Plant & Equipment | 88.86 | 89.15 | 67.97 | 33.47 | 9.44 | 12.67 | Upgrade
|
| Long-Term Investments | 2.4 | 4.93 | 4.55 | 0.84 | - | 0.1 | Upgrade
|
| Other Long-Term Assets | 3.63 | 3.95 | 3.44 | 4.74 | 2.44 | 0.57 | Upgrade
|
| Total Assets | 110 | 106.09 | 80.44 | 43.16 | 13.68 | 15.79 | Upgrade
|
| Accounts Payable | 0.2 | 0.35 | 0.26 | 0.31 | 0.56 | 0.14 | Upgrade
|
| Accrued Expenses | - | 4.2 | 1.94 | 0.23 | 0.41 | 0.16 | Upgrade
|
| Short-Term Debt | 6.03 | - | 2 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 9.69 | 14.3 | 8.35 | 5.54 | - | - | Upgrade
|
| Other Current Liabilities | 4.16 | 6.58 | 10.36 | 1.71 | 0.22 | 0.14 | Upgrade
|
| Total Current Liabilities | 20.13 | 25.43 | 22.91 | 7.79 | 1.19 | 0.44 | Upgrade
|
| Long-Term Debt | 45.66 | 37.57 | 20.71 | 10.24 | - | - | Upgrade
|
| Long-Term Leases | - | 0.03 | 0.12 | 0.22 | - | - | Upgrade
|
| Other Long-Term Liabilities | 3.25 | 3.13 | 2.91 | 2.01 | 0.01 | 0.01 | Upgrade
|
| Total Liabilities | 69.05 | 66.15 | 46.64 | 20.25 | 1.2 | 0.45 | Upgrade
|
| Common Stock | 249.62 | 246.36 | 242.57 | 230.46 | 227.56 | 224.54 | Upgrade
|
| Additional Paid-In Capital | 8.92 | 3.32 | 3.05 | 1.36 | - | - | Upgrade
|
| Retained Earnings | -217.59 | -209.75 | -211.83 | -208.91 | -215.47 | -209.45 | Upgrade
|
| Comprehensive Income & Other | - | - | - | - | 0.38 | 0.25 | Upgrade
|
| Shareholders' Equity | 40.95 | 39.93 | 33.79 | 22.91 | 12.48 | 15.35 | Upgrade
|
| Total Liabilities & Equity | 110 | 106.09 | 80.44 | 43.16 | 13.68 | 15.79 | Upgrade
|
| Total Debt | 61.43 | 51.9 | 31.18 | 16 | - | - | Upgrade
|
| Net Cash (Debt) | -49.19 | -48.29 | -29.55 | -14.04 | 1.33 | 1.64 | Upgrade
|
| Net Cash Growth | - | - | - | - | -19.04% | -74.90% | Upgrade
|
| Net Cash Per Share | -1.71 | -1.84 | -1.34 | -0.52 | 0.12 | 0.15 | Upgrade
|
| Filing Date Shares Outstanding | 29.18 | 27.44 | 23.3 | 19.06 | 15.66 | 10.99 | Upgrade
|
| Total Common Shares Outstanding | 29.18 | 27.44 | 23.3 | 16.3 | 13.78 | 10.99 | Upgrade
|
| Working Capital | -5.02 | -17.37 | -18.43 | -3.68 | 0.61 | 2.01 | Upgrade
|
| Book Value Per Share | 1.40 | 1.46 | 1.45 | 1.41 | 0.91 | 1.40 | Upgrade
|
| Tangible Book Value | 40.95 | 39.93 | 33.79 | 22.91 | 12.48 | 15.35 | Upgrade
|
| Tangible Book Value Per Share | 1.40 | 1.46 | 1.45 | 1.41 | 0.91 | 1.40 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.