TLV:MDPR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	41.12	39.17	38.62	37.54	30.8
Total Revenue	41.12	39.17	38.62	37.54	30.8
Revenue Growth (YoY	4.98%	1.42%	2.87%	21.88%	28.48%
Property Expenses	13.74	12.89	12.52	12.35	9.64
Selling, General & Administrative	2.74	2.73	2.59	2.57	2.12
Other Operating Expenses	-0.26	-	-0.06	-	-0.21
Total Operating Expenses	16.21	15.62	15.05	14.92	11.55
Operating Income	24.91	23.55	23.57	22.63	19.25
Interest Expense	-11.7	-10.14	-10.24	-10.28	-9.74
Interest & Investment Income	-	0.24	0.32	0.33	0.02
Currency Exchange Gain (Loss)	-4.04	0.2	0.86	0.8	-1.77
Other Non-Operating Income	0.69	-0.53	0.62	-0.05	-0.01
EBT Excluding Unusual Items	9.85	13.32	15.14	13.43	7.75
Asset Writedown	12.55	2.08	-4.85	-6.8	8.92
Other Unusual Items	-	-	-	-0.18	-
Pretax Income	22.4	15.41	10.28	6.45	16.67
Income Tax Expense	6.1	3.54	2.07	1.97	4.21
Earnings From Continuing Operations	16.3	11.87	8.22	4.47	12.46
Net Income to Company	16.3	11.87	8.22	4.47	12.46
Minority Interest in Earnings	-3.86	-1.69	-0.22	-3.13	-3.27
Net Income	12.44	10.18	8	1.35	9.19
Net Income to Common	12.44	10.18	8	1.35	9.19
Net Income Growth	22.20%	27.21%	495.09%	-85.36%	263.06%
Basic Shares Outstanding	51	51	51	51	42
Diluted Shares Outstanding	51	51	51	51	42
Shares Change (YoY)	-	-	0.67%	21.01%	9.70%
EPS (Basic)	0.24	0.20	0.16	0.03	0.22
EPS (Diluted)	0.24	0.20	0.16	0.03	0.22
EPS Growth	22.11%	27.14%	491.16%	-87.91%	230.96%
Operating Margin	60.57%	60.12%	61.03%	60.27%	62.50%
Profit Margin	30.26%	26.00%	20.72%	3.58%	29.83%
EBIT	24.91	23.55	23.57	22.63	19.25
EBIT Margin	60.57%	60.12%	61.03%	60.27%	62.50%
Effective Tax Rate	27.23%	22.95%	20.08%	30.59%	25.26%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.