Medipower (Overseas) Public Co. Limited (TLV:MDPR)
Israel · Delayed Price · Currency is ILS · Price in ILA 647.90
+21.30 (3.40%)
May 29, 2026, 1:44 PM IDT
TLV:MDPR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 43.02 | 41.12 | 39.17 | 38.62 | 37.54 | 30.8 |
| 43.02 | 41.12 | 39.17 | 38.62 | 37.54 | 30.8 | |
Revenue Growth (YoY | 9.78% | 4.98% | 1.42% | 2.87% | 21.88% | 28.48% |
Property Expenses | 14.74 | 13.74 | 12.89 | 12.52 | 12.35 | 9.64 |
Selling, General & Administrative | 2.92 | 2.74 | 2.73 | 2.59 | 2.57 | 2.12 |
Other Operating Expenses | -0.45 | -0.26 | - | -0.06 | - | -0.21 |
Total Operating Expenses | 17.21 | 16.21 | 15.62 | 15.05 | 14.92 | 11.55 |
Operating Income | 25.81 | 24.91 | 23.55 | 23.57 | 22.63 | 19.25 |
Interest Expense | -13.37 | -11.67 | -10.14 | -10.24 | -10.28 | -9.74 |
Interest & Investment Income | 0.59 | 0.59 | 0.24 | 0.32 | 0.33 | 0.02 |
Currency Exchange Gain (Loss) | -5.01 | -4.04 | 0.2 | 0.86 | 0.8 | -1.77 |
Other Non-Operating Income | 0.51 | 0.07 | -0.53 | 0.62 | -0.05 | -0.01 |
EBT Excluding Unusual Items | 8.53 | 9.85 | 13.32 | 15.14 | 13.43 | 7.75 |
Asset Writedown | 9.42 | 12.55 | 2.08 | -4.85 | -6.8 | 8.92 |
Other Unusual Items | - | - | - | - | -0.18 | - |
Pretax Income | 17.95 | 22.4 | 15.41 | 10.28 | 6.45 | 16.67 |
Income Tax Expense | 5.82 | 6.1 | 3.54 | 2.07 | 1.97 | 4.21 |
Earnings From Continuing Operations | 12.13 | 16.3 | 11.87 | 8.22 | 4.47 | 12.46 |
Net Income to Company | 12.13 | 16.3 | 11.87 | 8.22 | 4.47 | 12.46 |
Minority Interest in Earnings | -2.53 | -3.86 | -1.69 | -0.22 | -3.13 | -3.27 |
Net Income | 9.6 | 12.44 | 10.18 | 8 | 1.35 | 9.19 |
Net Income to Common | 9.6 | 12.44 | 10.18 | 8 | 1.35 | 9.19 |
Net Income Growth | -4.76% | 22.20% | 27.21% | 495.09% | -85.36% | 263.06% |
Basic Shares Outstanding | 51 | 51 | 51 | 51 | 51 | 42 |
Diluted Shares Outstanding | 51 | 51 | 51 | 51 | 51 | 42 |
Shares Change (YoY) | - | - | - | 0.67% | 21.01% | 9.70% |
EPS (Basic) | 0.19 | 0.24 | 0.20 | 0.16 | 0.03 | 0.22 |
EPS (Diluted) | 0.19 | 0.24 | 0.20 | 0.16 | 0.03 | 0.22 |
EPS Growth | -4.92% | 22.04% | 27.21% | 491.16% | -87.91% | 230.96% |
Operating Margin | 60.00% | 60.57% | 60.12% | 61.03% | 60.27% | 62.50% |
Profit Margin | 22.31% | 30.26% | 26.00% | 20.72% | 3.58% | 29.83% |
EBIT | 25.81 | 24.91 | 23.55 | 23.57 | 22.63 | 19.25 |
EBIT Margin | 60.00% | 60.57% | 60.12% | 61.03% | 60.27% | 62.50% |
Effective Tax Rate | 32.45% | 27.23% | 22.95% | 20.08% | 30.59% | 25.26% |