Mediterranean Towers Ltd. (TLV:MDTR)
1,187.00
+45.00 (3.94%)
Apr 1, 2025, 4:47 PM IDT
Mediterranean Towers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 252.19 | 240.79 | 234.29 | 213.1 | 206.64 | Upgrade
|
Revenue Growth (YoY) | 4.73% | 2.77% | 9.95% | 3.13% | 5.78% | Upgrade
|
Cost of Revenue | 130.94 | 135.6 | 145.87 | 137.86 | 131.01 | Upgrade
|
Gross Profit | 121.24 | 105.2 | 88.42 | 75.24 | 75.63 | Upgrade
|
Selling, General & Admin | 53.54 | 52.57 | 58.29 | 53.16 | 46.91 | Upgrade
|
Other Operating Expenses | 4.3 | 6.36 | 17.82 | 6.93 | 5.37 | Upgrade
|
Operating Expenses | 57.84 | 58.93 | 76.11 | 60.09 | 52.28 | Upgrade
|
Operating Income | 63.41 | 46.27 | 12.31 | 15.15 | 23.35 | Upgrade
|
Interest Expense | -111.5 | -24.98 | -24.27 | -24.04 | -22.66 | Upgrade
|
Interest & Investment Income | - | 12.85 | 3.6 | 1.13 | 0.16 | Upgrade
|
Other Non Operating Income (Expenses) | 16.6 | -78.63 | -117.47 | -47.01 | 9.5 | Upgrade
|
EBT Excluding Unusual Items | -31.49 | -44.49 | -125.84 | -54.77 | 10.34 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.09 | -13.29 | 1.82 | 5.58 | Upgrade
|
Asset Writedown | 403.62 | 367.34 | 313.23 | 501.9 | -9.27 | Upgrade
|
Other Unusual Items | - | -0.5 | -1.2 | - | -15.97 | Upgrade
|
Pretax Income | 372.13 | 322.44 | 172.9 | 448.95 | -9.31 | Upgrade
|
Income Tax Expense | 63.37 | 76.87 | 31.56 | 105 | 2.65 | Upgrade
|
Earnings From Continuing Operations | 308.76 | 245.58 | 141.34 | 343.95 | -11.96 | Upgrade
|
Minority Interest in Earnings | -41.66 | -25 | -20.42 | -47.28 | -0.78 | Upgrade
|
Net Income | 267.11 | 220.58 | 120.92 | 296.67 | -12.74 | Upgrade
|
Net Income to Common | 267.11 | 220.58 | 120.92 | 296.67 | -12.74 | Upgrade
|
Net Income Growth | 21.09% | 82.42% | -59.24% | - | - | Upgrade
|
Shares Outstanding (Basic) | 151 | 150 | 150 | 150 | 150 | Upgrade
|
Shares Outstanding (Diluted) | 152 | 151 | 151 | 151 | 151 | Upgrade
|
Shares Change (YoY) | 0.40% | -0.10% | 0.13% | 0.36% | 2.62% | Upgrade
|
EPS (Basic) | 1.77 | 1.47 | 0.80 | 1.98 | -0.08 | Upgrade
|
EPS (Diluted) | 1.76 | 1.46 | 0.80 | 1.96 | -0.08 | Upgrade
|
EPS Growth | 20.55% | 82.50% | -59.18% | - | - | Upgrade
|
Free Cash Flow | 90.63 | 6.39 | 111.67 | 176.54 | 41.42 | Upgrade
|
Free Cash Flow Per Share | 0.60 | 0.04 | 0.74 | 1.17 | 0.28 | Upgrade
|
Dividend Per Share | - | 0.532 | 0.399 | 0.866 | 0.200 | Upgrade
|
Dividend Growth | - | 33.25% | -53.93% | 333.23% | - | Upgrade
|
Gross Margin | 48.08% | 43.69% | 37.74% | 35.31% | 36.60% | Upgrade
|
Operating Margin | 25.14% | 19.21% | 5.25% | 7.11% | 11.30% | Upgrade
|
Profit Margin | 105.92% | 91.61% | 51.61% | 139.22% | -6.17% | Upgrade
|
Free Cash Flow Margin | 35.94% | 2.65% | 47.66% | 82.84% | 20.05% | Upgrade
|
EBITDA | 68.49 | 47.42 | 27.56 | 17.13 | 25.16 | Upgrade
|
EBITDA Margin | 27.16% | 19.70% | 11.77% | 8.04% | 12.18% | Upgrade
|
D&A For EBITDA | 5.09 | 1.16 | 15.25 | 1.98 | 1.81 | Upgrade
|
EBIT | 63.41 | 46.27 | 12.31 | 15.15 | 23.35 | Upgrade
|
EBIT Margin | 25.14% | 19.21% | 5.25% | 7.11% | 11.30% | Upgrade
|
Effective Tax Rate | 17.03% | 23.84% | 18.25% | 23.39% | - | Upgrade
|
Advertising Expenses | - | 12.87 | 17.23 | 14.61 | 11.22 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.