Mehadrin Ltd (TLV:MEDN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
22,930
+130 (0.57%)
Apr 1, 2025, 4:38 PM IDT

Mehadrin Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
965.331,1331,0211,0411,175
Upgrade
Revenue Growth (YoY)
-14.83%11.04%-1.96%-11.41%-8.76%
Upgrade
Cost of Revenue
987.811,1451,105990.051,135
Upgrade
Gross Profit
-22.48-11.65-84.6951.0440.6
Upgrade
Selling, General & Admin
37.7330.6929.526.8225.18
Upgrade
Other Operating Expenses
18.742.421.8713.15-4.05
Upgrade
Operating Expenses
56.4833.131.3739.9621.13
Upgrade
Operating Income
-78.95-44.75-116.0611.0819.46
Upgrade
Interest Expense
-26.59-25.93-17.46-17.85-22.89
Upgrade
Interest & Investment Income
-4.436.757.136.67
Upgrade
Earnings From Equity Investments
2.77-3.12-5.19-2.194.83
Upgrade
Currency Exchange Gain (Loss)
-4.09-1.522.18-4.73
Upgrade
Other Non Operating Income (Expenses)
114.8800.90.09
Upgrade
EBT Excluding Unusual Items
-91.78-60.4-133.471.243.44
Upgrade
Gain (Loss) on Sale of Assets
-38.138.56172.9-
Upgrade
Asset Writedown
--152.131.14.6-
Upgrade
Pretax Income
-91.78-174.42-93.81178.743.44
Upgrade
Income Tax Expense
-19.45-19.93-7.4738.210.63
Upgrade
Earnings From Continuing Operations
-72.33-154.5-86.34140.532.81
Upgrade
Minority Interest in Earnings
-1.56-0.3-0.77-0.64-0
Upgrade
Net Income
-73.89-154.8-87.11139.92.81
Upgrade
Net Income to Common
-73.89-154.8-87.11139.92.81
Upgrade
Net Income Growth
---4874.96%-79.78%
Upgrade
Shares Outstanding (Basic)
33333
Upgrade
Shares Outstanding (Diluted)
33333
Upgrade
Shares Change (YoY)
-2.53%-0.88%0.75%0.64%-0.58%
Upgrade
EPS (Basic)
-22.80-46.56-25.9742.080.85
Upgrade
EPS (Diluted)
-22.80-46.56-25.9742.020.85
Upgrade
EPS Growth
---4843.53%-79.66%
Upgrade
Free Cash Flow
-8.32-5.43-35.62-18.3511.17
Upgrade
Free Cash Flow Per Share
-2.57-1.63-10.62-5.513.38
Upgrade
Gross Margin
-2.33%-1.03%-8.30%4.90%3.45%
Upgrade
Operating Margin
-8.18%-3.95%-11.37%1.06%1.66%
Upgrade
Profit Margin
-7.65%-13.66%-8.54%13.44%0.24%
Upgrade
Free Cash Flow Margin
-0.86%-0.48%-3.49%-1.76%0.95%
Upgrade
EBITDA
-62.3-28.32-100.0427.736.99
Upgrade
EBITDA Margin
-6.45%-2.50%-9.80%2.66%3.15%
Upgrade
D&A For EBITDA
16.6516.4316.0216.6217.53
Upgrade
EBIT
-78.95-44.75-116.0611.0819.46
Upgrade
EBIT Margin
-8.18%-3.95%-11.37%1.06%1.66%
Upgrade
Effective Tax Rate
---21.38%18.30%
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.