Mehadrin Ltd (TLV:MEDN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
27,360
-1,400 (-4.87%)
Jul 30, 2026, 5:24 PM IDT

Mehadrin Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3341,110965.331,1331,0211,041
Revenue Growth
33.03%14.95%-14.83%11.04%-1.96%-11.41%
Gross Profit
75.6158.72-22.48-11.65-84.6951.04
Operating Income
-2.117.24-70.5-44.75-116.0611.08
Net Income
125.49130.32-73.89-154.8-87.11139.9
Earnings Per Share
36.5137.98-22.80-46.56-25.9742.02
EPS Growth
-----4843.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agriculture - Avocado
450.02445.7401387.69349.15-
Agriculture - Citrus
203.19228.8228.47379.42354.29-
Agriculture - Dates
287.54289.3232.49262.12211.71-
Unallocated Adjustments
100.34-29.68-33.8-41.81-40.77-42.28
Real Estate
38.843.884.53.442.5-
Refrigeration Facilities
52.5453.6654.4559.8464.1468.98
Agriculture - Other Varieties
72.0166.4457.3160.658.92-
Water
-51.5920.9122.0720.7222.72
Total
1,3341,110965.331,1331,0211,041

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
325.26264.177.92122.39112.49170.31
Total Debt
1,112495.76424.64434.32431.82441.68
Net Cash (Debt)
-786.71-231.66-346.72-311.94-319.32-271.38
Net Cash Growth
------
Net Cash Per Share
-228.88-67.51-106.98-93.82-95.20-81.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-475.1155.26-0.983.99-25.87-7.06
Capital Expenditures
-16.4-15.54-7.33-9.42-9.75-11.29
Free Cash Flow
-491.5139.72-8.32-5.43-35.62-18.35
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.67%5.29%-2.33%-1.03%-8.30%4.90%
Operating Margin
-0.16%0.65%-7.30%-3.95%-11.37%1.06%
Pretax Margin
10.31%11.58%-9.51%-15.39%-9.19%17.17%
Profit Margin
9.41%11.74%-7.65%-13.66%-8.54%13.44%
FCF Margin
-36.86%3.58%-0.86%-0.48%-3.49%-1.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.888.11---4.31
P/FCF Ratio
-26.61----
PS Ratio
0.740.950.640.410.380.58