TLV:MGDL Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	7,266	7,227	4,321	4,226	5,408	3,899	Upgrade
Market Cap Growth	67.24%	67.24%	2.24%	-21.85%	38.68%	13.50%	Upgrade
Enterprise Value	-15,971	-6,735	-6,404	-5,997	-5,940	-1,649	Upgrade
PE Ratio	11.88	11.88	7.36	5.63	3.90	10.03	Upgrade
PS Ratio	0.21	0.21	0.15	0.69	0.15	0.18	Upgrade
PB Ratio	0.76	0.76	0.50	0.52	0.63	0.57	Upgrade
P/FCF Ratio	2.18	2.16	1.80	-	0.76	-	Upgrade
P/OCF Ratio	2.14	2.14	1.77	-	0.76	-	Upgrade
Debt / Equity Ratio	-	-	0.80	1.00	0.80	0.87	Upgrade
Debt / EBITDA Ratio	-	-	6.15	7.08	2.72	5.18	Upgrade
Debt / FCF Ratio	-	-	2.87	-	0.96	-	Upgrade
Quick Ratio	1063.05	1063.05	24.00	13.34	23.30	27.29	Upgrade
Current Ratio	1103.47	1103.47	24.91	13.77	23.96	28.07	Upgrade
Asset Turnover	0.16	0.16	0.14	0.03	0.19	0.13	Upgrade
Return on Equity (ROE)	6.73%	6.73%	7.05%	9.03%	18.00%	5.91%	Upgrade
Return on Assets (ROA)	0.38%	0.38%	0.32%	0.33%	0.75%	0.34%	Upgrade
Return on Capital (ROIC)	6.37%	6.37%	4.09%	4.20%	10.23%	4.98%	Upgrade
Earnings Yield	8.37%	8.42%	13.59%	17.77%	25.66%	9.97%	Upgrade
Earnings Yield	8.37%	8.42%	13.59%	17.77%	25.66%	9.97%	Upgrade
FCF Yield	45.96%	46.21%	55.66%	-68.33%	131.00%	-130.67%	Upgrade
Dividend Yield	0.69%	-	1.17%	0.78%	0.80%	-	Upgrade
Payout Ratio	9.04%	9.04%	9.71%	-	3.39%	-	Upgrade
Buyback Yield / Dilution	-0.00%	0.51%	-	-	-	-	Upgrade
Total Shareholder Return	0.69%	0.51%	1.17%	0.78%	0.80%	-	Upgrade

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.