Megureit Israel Ltd (TLV: MGRT)
Israel
· Delayed Price · Currency is ILS · Price in ILA618.00
-2.00 (-0.32%)
Dec 19, 2024, 5:24 PM IDT
Megureit Israel Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Rental Revenue | 65.34 | 57.54 | 46.99 | 32.33 | 19.96 | 13.93 | Upgrade
|
| Total Revenue | 65.34 | 57.54 | 46.99 | 32.33 | 19.96 | 13.93 | Upgrade
|
| Revenue Growth (YoY | 17.73% | 22.44% | 45.34% | 62.03% | 43.23% | 266.05% | Upgrade
|
| Property Expenses | 4.21 | 3.31 | 2.55 | 3.2 | 2.67 | 1.55 | Upgrade
|
| Selling, General & Administrative | 64.2 | 68.85 | 39.55 | 35.71 | 28.31 | 17.14 | Upgrade
|
| Total Operating Expenses | 68.41 | 72.16 | 42.09 | 38.91 | 30.97 | 18.69 | Upgrade
|
| Operating Income | -3.08 | -14.62 | 4.9 | -6.57 | -11.02 | -4.76 | Upgrade
|
| Interest Expense | -36.81 | -27.36 | -32.88 | -21.94 | -16.47 | -10.99 | Upgrade
|
| Interest & Investment Income | 12.23 | 16.46 | 5.51 | 0.87 | 1.72 | 0.44 | Upgrade
|
| Other Non-Operating Income | -51.84 | -51.84 | -63.54 | -29.28 | -9 | 2.05 | Upgrade
|
| EBT Excluding Unusual Items | -79.5 | -77.37 | -86.01 | -56.91 | -34.76 | -13.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | 0.22 | -1.65 | 2.15 | -4.05 | 0.22 | Upgrade
|
| Asset Writedown | 159.59 | 126.15 | 318.77 | 244.33 | 53.99 | 34.68 | Upgrade
|
| Other Unusual Items | 5.03 | 2.43 | - | - | - | - | Upgrade
|
| Pretax Income | 85.35 | 51.44 | 231.11 | 189.58 | 15.19 | 21.64 | Upgrade
|
| Net Income | 85.35 | 51.44 | 231.11 | 189.58 | 15.19 | 21.64 | Upgrade
|
| Net Income to Common | 85.35 | 51.44 | 231.11 | 189.58 | 15.19 | 21.64 | Upgrade
|
| Net Income Growth | -44.04% | -77.74% | 21.91% | 1148.11% | -29.80% | 29.31% | Upgrade
|
| Basic Shares Outstanding | 137 | 131 | 129 | 109 | 98 | 41 | Upgrade
|
| Diluted Shares Outstanding | 138 | 131 | 139 | 128 | 98 | 41 | Upgrade
|
| Shares Change (YoY) | 0.23% | -5.87% | 8.51% | 31.13% | 136.78% | 55.46% | Upgrade
|
| EPS (Basic) | 0.62 | 0.39 | 1.79 | 1.74 | 0.16 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.39 | 1.74 | 1.51 | 0.16 | 0.48 | Upgrade
|
| EPS Growth | -47.50% | -77.62% | 15.15% | 872.19% | -67.58% | -23.81% | Upgrade
|
| Dividend Per Share | 0.053 | 0.053 | - | 0.097 | - | 0.041 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -75.30% | Upgrade
|
| Operating Margin | -4.71% | -25.42% | 10.43% | -20.33% | -55.20% | -34.17% | Upgrade
|
| Profit Margin | 130.62% | 89.41% | 491.80% | 586.32% | 76.12% | 155.31% | Upgrade
|
| Free Cash Flow Margin | 48.16% | 22.95% | 11.48% | -26.51% | -7.19% | -25.47% | Upgrade
|
| EBITDA | -2.91 | -14.38 | 5.16 | -5.97 | -10.39 | -4.05 | Upgrade
|
| EBITDA Margin | -4.45% | -24.98% | 10.97% | -18.46% | -52.08% | -29.08% | Upgrade
|
| D&A For Ebitda | 0.17 | 0.25 | 0.26 | 0.6 | 0.62 | 0.71 | Upgrade
|
| EBIT | -3.08 | -14.62 | 4.9 | -6.57 | -11.02 | -4.76 | Upgrade
|
| EBIT Margin | -4.71% | -25.42% | 10.43% | -20.33% | -55.20% | -34.17% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.