Megureit Israel Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,549	925	497	647	975	641
Market Cap Growth	68.65%	86.33%	-23.25%	-33.62%	52.11%	-10.49%
Enterprise Value	5,386	4,008	2,969	2,531	2,474	1,540
Last Close Price	8.70	6.06	3.53	4.60	7.89	5.62
PE Ratio	12.21	6.21	9.65	2.80	5.14	42.19
PS Ratio	19.55	13.55	8.63	13.77	30.15	32.11
PB Ratio	0.87	0.54	0.33	0.44	0.94	0.76
P/OCF Ratio	35.06	26.07	37.62	119.91	-	-
EV/Sales Ratio	67.98	58.69	51.60	53.85	76.53	77.16
EV/EBITDA Ratio	182.62	142.01	-	457.30	-	-
EV/EBIT Ratio	188.22	142.66	-	516.26	-	-
Debt / Equity Ratio	2.22	1.84	1.76	1.40	1.71	1.57
Debt / EBITDA Ratio	133.65	110.66	-	374.22	-	-
Net Debt / Equity Ratio	2.16	1.83	1.73	1.34	1.57	1.46
Net Debt / EBITDA Ratio	131.94	111.41	-183.25	357.72	-271.61	-118.28
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01
Quick Ratio	0.09	0.03	0.14	1.24	0.22	0.81
Current Ratio	0.12	0.06	0.43	2.05	0.26	1.22
Return on Equity (ROE)	6.24%	9.18%	3.43%	18.37%	20.19%	1.88%
Return on Assets (ROA)	0.34%	0.38%	-0.23%	0.10%	-0.16%	-0.38%
Earnings Yield	7.00%	16.10%	10.36%	35.72%	19.45%	2.37%
Dividend Yield	1.90%	-	1.50%	-	1.22%	-
Payout Ratio	32.78%	6.46%	-	5.47%	-	-
Buyback Yield / Dilution	-10.03%	-11.97%	5.88%	-8.51%	-31.13%	-136.78%
Total Shareholder Return	-8.11%	-11.97%	7.37%	-8.51%	-29.90%	-136.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.