Mia Dynamics Motors Ltd (TLV:MIA)
Israel · Delayed Price · Currency is ILS · Price in ILA 28.70
-0.20 (-0.69%)
Sep 10, 2026, 5:24 PM IDT
Mia Dynamics Motors Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16.25 | 18.6 | 15.09 | 7.1 | - | - |
| 16.25 | 18.6 | 15.09 | 7.1 | - | - | |
Revenue Growth | -5.39% | 23.28% | 112.38% | - | - | - |
Cost of Revenue | 10.9 | 12 | 8.41 | 5.85 | - | - |
Gross Profit | 5.35 | 6.6 | 6.67 | 1.25 | - | - |
Selling, General & Admin | 10.84 | 8.79 | 6.26 | 7 | 8.06 | 1.82 |
Research & Development | 3.83 | 3.06 | 2.57 | 2.77 | 3.1 | 3.47 |
Operating Expenses | 14.67 | 11.85 | 8.83 | 9.77 | 11.15 | 5.29 |
Operating Income | -9.32 | -5.25 | -2.16 | -8.52 | -11.15 | -5.29 |
Interest Expense | -4.37 | -2.82 | -0.58 | -0.35 | -0.17 | -0.08 |
Interest & Investment Income | 0.56 | 0.5 | 0.49 | 0.26 | 0.08 | - |
Other Non Operating Income (Expenses) | - | - | - | - | -45.38 | - |
EBT Excluding Unusual Items | -13.13 | -7.57 | -2.25 | -8.61 | -56.63 | -5.37 |
Pretax Income | -13.13 | -7.57 | -2.25 | -8.61 | -56.63 | -5.37 |
Net Income | -13.13 | -7.57 | -2.25 | -8.61 | -56.63 | -5.37 |
Net Income to Common | -13.13 | -7.57 | -2.25 | -8.61 | -56.63 | -5.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 343 | 226 | 205 | 165 | 138 | 110 |
Shares Outstanding (Diluted) | 343 | 226 | 205 | 165 | 138 | 110 |
Shares Change | - | 10.27% | 24.55% | 19.47% | 25.10% | 28898.02% |
EPS (Basic) | -0.04 | -0.03 | -0.01 | -0.05 | -0.41 | -0.05 |
EPS (Diluted) | -0.04 | -0.03 | -0.01 | -0.05 | -0.41 | -0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.45 | -18.45 | -1.46 | -3.8 | -9.82 | -5.95 |
Free Cash Flow Per Share | -0.07 | -0.08 | -0.01 | -0.02 | -0.07 | -0.05 |
Gross Margin | 32.92% | 35.47% | 44.24% | 17.65% | - | - |
Operating Margin | -57.34% | -28.25% | -14.29% | -119.89% | - | - |
Profit Margin | -80.83% | -40.68% | -14.88% | -121.19% | - | - |
Free Cash Flow Margin | -138.17% | -99.22% | -9.71% | -53.43% | - | - |
EBITDA | -9.15 | -5.05 | -1.87 | -7.93 | -10.61 | -5.14 |
EBITDA Margin | -56.31% | -27.14% | -12.40% | -111.70% | - | - |
D&A For EBITDA | 0.17 | 0.21 | 0.28 | 0.58 | 0.54 | 0.15 |
EBIT | -9.32 | -5.25 | -2.16 | -8.52 | -11.15 | -5.29 |
EBIT Margin | -57.34% | -28.25% | -14.29% | -119.89% | - | - |
Advertising Expenses | - | 0.25 | 0.08 | 0.08 | - | - |