TLV: MIFT Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	2.2	4.27	5.32	5.98	6.04
Operating Expenses	2.2	4.27	5.32	5.98	6.04
Operating Income	-2.1	-4.27	-5.32	-5.98	-6.04
Interest Expense	-0.03	-0.08	-0.09	-0.09	-0.09
Interest & Investment Income	0.46	0.46	0.14	0.12	0.02
Other Non Operating Income (Expenses)	-	-	-0.01	-	-
EBT Excluding Unusual Items	-1.67	-3.89	-5.28	-5.95	-6.1
Gain (Loss) on Sale of Investments	-40.47	-22.37	-10.49	-8.67	30.99
Pretax Income	-42.14	-26.26	-15.77	-14.62	24.89
Income Tax Expense	-	-0.35	-1.69	-3.77	5.8
Net Income	-42.14	-25.91	-14.08	-10.86	19.09
Preferred Dividends & Other Adjustments	-0	-0	-0	-0	-
Net Income to Common	-42.14	-25.91	-14.08	-10.85	19.09
Shares Outstanding (Basic)	7	5	2	1	1
Shares Outstanding (Diluted)	7	5	2	1	1
Shares Change (YoY)	105.66%	138.30%	52.57%	126.41%	-
EPS (Basic)	-6.46	-5.02	-6.51	-7.65	31.10
EPS (Diluted)	-6.46	-5.02	-6.51	-7.65	30.47
Free Cash Flow	-4.02	-4.25	-5.97	-4.68	-2.1
Free Cash Flow Per Share	-0.62	-0.82	-2.76	-3.30	-3.36
EBITDA	-	-4.24	-5.3	-5.97	-6.03
D&A For EBITDA	-	0.03	0.03	0.01	0
EBIT	-2.1	-4.27	-5.32	-5.98	-6.04
Effective Tax Rate	-	-	-	-	23.30%
Revenue as Reported	0.79	0.68	0.14	0.17	31.03

Source: S&P Capital IQ. Standard template. Financial Sources.