Mivtach Shamir Holdings Ltd (TLV:MISH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
38,050
0.00 (0.00%)
Oct 1, 2026, 2:24 PM IDT

Mivtach Shamir Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
568.76552.42459.55371.06304.03200.36
Revenue Growth
13.68%20.21%23.85%22.05%51.74%82.69%
Gross Profit
568.76552.42459.55371.06304.03200.36
Operating Income
402.96384.4354.28315.31260.04156.15
Net Income
15.6919.7688.3995.88169.1397.96
Earnings Per Share
1.421.878.8910.0417.7110.26
EPS Growth
-84.70%-78.97%-11.45%-43.31%72.63%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financing Investments
539.77533.95424.4333.03189.6125.35
Real Estate (Excluding Financial Investments)
1.611.551.568.88-4.77-6.18
Energy
11.31.21.16---
Adjustments to consolidation
-2.64-2.2-2.16-1--1
Unallocated Financing Income
-17.9234.5934.5923.976.81
Total
567.95552.42459.55371.06298.53198.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
637.66282.73327.0260.5128.95176.25
Total Debt
4,0843,4002,7272,3201,796867.67
Net Cash (Debt)
-3,447-3,117-2,400-2,260-1,767-691.42
Net Cash Growth
------
Net Cash Per Share
-348.07-319.23-251.98-236.65-185.03-72.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.86-288.2-421.95-435.93-838.48-127.95
Capital Expenditures
-625.07-441.16-8.86-0.09-1.12-1.24
Free Cash Flow
-633.93-729.36-430.81-436.02-839.59-129.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
70.85%69.59%77.09%84.97%85.53%77.93%
Pretax Margin
36.94%33.74%48.09%52.07%82.82%76.00%
Profit Margin
2.76%3.58%19.23%25.84%55.63%48.89%
FCF Margin
-111.46%-132.03%-93.75%-117.51%-276.16%-64.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.40010.4002.0002.000-3.000
Dividend Per Share Growth
174.19%420.00%0%---25.00%
Dividend Yield
2.73%2.56%1.13%2.08%-2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
268.30201.9719.8310.254.4611.12
PS Ratio
6.517.233.812.652.485.44