Mivtach Shamir Holdings Ltd (TLV:MISH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
41,220
-1,740 (-4.05%)
Aug 3, 2026, 5:26 PM IDT

Mivtach Shamir Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
543.23552.42459.55371.06304.03200.36
Revenue Growth
10.47%20.21%23.85%22.05%51.74%82.69%
Gross Profit
543.23552.42459.55371.06304.03200.36
Operating Income
377.81384.4354.28315.31260.04156.15
Net Income
6.4319.7688.3995.88169.1397.96
Earnings Per Share
0.521.878.8910.0417.7110.26
EPS Growth
-94.29%-78.97%-11.45%-43.31%72.63%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financing Investments
539.3533.95424.4333.03189.6125.35
Real Estate (Excluding Financial Investments)
1.521.551.568.88-4.77-6.18
Energy
1.21.21.16---
Adjustments to consolidation
-2.44-2.2-2.16-1--1
Unallocated Financing Income
-17.9234.5934.5923.976.81
Total
557.5552.42459.55371.06298.53198.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
597.02282.73327.0260.5128.95176.25
Total Debt
3,9053,4002,7272,3201,796867.67
Net Cash (Debt)
-3,307-3,117-2,400-2,260-1,767-691.42
Net Cash Growth
------
Net Cash Per Share
-336.36-319.23-251.98-236.65-185.03-72.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-207.03-288.2-421.95-435.93-838.48-127.95
Capital Expenditures
-619.09-441.16-8.86-0.09-1.12-1.24
Free Cash Flow
-826.12-729.36-430.81-436.02-839.59-129.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
69.55%69.59%77.09%84.97%85.53%77.93%
Pretax Margin
33.84%33.74%48.09%52.07%82.82%76.00%
Profit Margin
1.18%3.58%19.23%25.84%55.63%48.89%
FCF Margin
-152.08%-132.03%-93.75%-117.51%-276.16%-64.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.40010.4002.0002.000-3.000
Dividend Per Share Growth
174.19%420.00%0%---25.00%
Dividend Yield
2.42%2.56%1.13%2.08%-2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
623.67201.9719.8310.254.4611.12
PS Ratio
7.387.233.812.652.485.44