Mivtach Shamir Holdings Ltd (TLV:MISH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
26,450
-640 (-2.36%)
Aug 5, 2025, 4:46 PM IDT

Intra-Cellular Therapies Balance Sheet

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
322.57327.0260.5128.95176.25200.55
Upgrade
Short-Term Investments
8.5-----
Upgrade
Cash & Short-Term Investments
331.06327.0260.5128.95176.25200.55
Upgrade
Cash Growth
1.73%440.47%109.02%-83.58%-12.12%10.95%
Upgrade
Accounts Receivable
----52.3599.23
Upgrade
Other Receivables
7.7732.971.563.615.2115.57
Upgrade
Receivables
1,6371,5211,133532.04275.77338.12
Upgrade
Inventory
12.2812.2112.2111.8810.0210.02
Upgrade
Other Current Assets
-0.581.2320.17-2.39
Upgrade
Total Current Assets
1,9801,8601,207593.03462.04551.08
Upgrade
Property, Plant & Equipment
11.0911.525.486.66.633.67
Upgrade
Long-Term Investments
1,0881,0711,1511,070837.28798.23
Upgrade
Goodwill
9.739.739.739.829.829.82
Upgrade
Long-Term Accounts Receivable
----104.4684.91
Upgrade
Long-Term Deferred Tax Assets
4.394.242.771.794.333.35
Upgrade
Long-Term Deferred Charges
0.430.440.460.870.83-
Upgrade
Other Long-Term Assets
147.76124.1786.1353.8852.5742.96
Upgrade
Total Assets
5,1464,8764,0593,3192,2101,929
Upgrade
Accrued Expenses
-27.3820.3915.1312.716.61
Upgrade
Current Portion of Long-Term Debt
982.41,206736.55288.6660.53146.01
Upgrade
Current Portion of Leases
0.880.880.770.750.70.58
Upgrade
Current Income Taxes Payable
24.3338.8618.187.0512.578.07
Upgrade
Current Unearned Revenue
---0.140.581.17
Upgrade
Other Current Liabilities
28.3813.1511.2517.7413.313.09
Upgrade
Total Current Liabilities
1,0361,286787.14329.47100.37185.53
Upgrade
Long-Term Debt
1,9851,5111,5801,503802.53510.56
Upgrade
Long-Term Leases
8.288.392.63.323.921.96
Upgrade
Long-Term Deferred Tax Liabilities
3.583.294.27.09--
Upgrade
Other Long-Term Liabilities
15.314.9213.462.572.833.1
Upgrade
Total Liabilities
3,0492,8242,3881,846910.03701.57
Upgrade
Common Stock
49.349.349.349.349.349.27
Upgrade
Additional Paid-In Capital
261.9259.53260.87259.66261.69256.11
Upgrade
Retained Earnings
1,2351,2041,1711,031890.26830.5
Upgrade
Treasury Stock
-100.78-100.78-86.59-86.59-86.59-86.59
Upgrade
Comprehensive Income & Other
250.67247.2443.1137.1628.9642.32
Upgrade
Total Common Equity
1,6961,6601,4381,2901,1441,092
Upgrade
Minority Interest
401.25392.11233.15183.14156.82135.71
Upgrade
Shareholders' Equity
2,0972,0521,6711,4731,3001,227
Upgrade
Total Liabilities & Equity
5,1464,8764,0593,3192,2101,929
Upgrade
Total Debt
2,9772,7272,3201,796867.67659.11
Upgrade
Net Cash (Debt)
-2,646-2,400-2,260-1,767-691.42-458.55
Upgrade
Net Cash Per Share
-278.27-251.98-236.65-185.03-72.42-48.17
Upgrade
Filing Date Shares Outstanding
9.469.429.559.559.559.52
Upgrade
Total Common Shares Outstanding
9.469.429.559.559.559.52
Upgrade
Working Capital
944.2574.21420.21263.57361.67365.54
Upgrade
Book Value Per Share
179.25176.19150.61135.14119.78114.67
Upgrade
Tangible Book Value
1,6871,6501,4281,2801,1341,082
Upgrade
Tangible Book Value Per Share
178.22175.16149.59134.11118.75113.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.