Melisron Ltd. (TLV:MLSR)
Israel · Delayed Price · Currency is ILS · Price in ILA 41,010
-470 (-1.13%)
Jun 19, 2026, 1:44 PM IDT
Melisron Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,324 | 2,267 | 2,016 | 1,803 | 1,673 | 1,424 |
Other Revenue | 67 | 65 | 62 | 34 | 89 | 84 |
| 2,391 | 2,332 | 2,078 | 1,837 | 1,762 | 1,508 | |
Revenue Growth (YoY | 11.52% | 12.22% | 13.12% | 4.26% | 16.84% | 35.00% |
Property Expenses | 676 | 626 | 472 | 437 | 408 | 350 |
Selling, General & Administrative | 155 | 149 | 122 | 118 | 119 | 91 |
Other Operating Expenses | 10 | 25 | 13 | 74 | 19 | -3 |
Total Operating Expenses | 841 | 800 | 607 | 629 | 546 | 438 |
Operating Income | 1,550 | 1,532 | 1,471 | 1,208 | 1,216 | 1,070 |
Interest Expense | -519 | -548 | -652 | -526 | -636 | -437 |
Interest & Investment Income | 95 | 93 | 99 | 66 | 33 | 53 |
Other Non-Operating Income | -18 | -18 | -14 | -10 | -36 | -13 |
EBT Excluding Unusual Items | 1,108 | 1,059 | 904 | 738 | 577 | 673 |
Asset Writedown | 1,382 | 1,374 | 1,086 | 624 | 1,224 | 1,327 |
Pretax Income | 2,490 | 2,433 | 1,990 | 1,362 | 1,801 | 2,000 |
Income Tax Expense | 550 | 521 | 411 | 310 | 359 | 459 |
Earnings From Continuing Operations | 1,940 | 1,912 | 1,579 | 1,052 | 1,442 | 1,541 |
Minority Interest in Earnings | -55 | -55 | -48 | -15 | -51 | -68 |
Net Income | 1,885 | 1,857 | 1,531 | 1,037 | 1,391 | 1,473 |
Net Income to Common | 1,885 | 1,857 | 1,531 | 1,037 | 1,391 | 1,473 |
Net Income Growth | 23.69% | 21.29% | 47.64% | -25.45% | -5.57% | - |
Basic Shares Outstanding | 48 | 48 | 48 | 47 | 47 | 47 |
Diluted Shares Outstanding | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 0.30% | 0.21% | 0.10% | -0.01% | 0.11% | 0.14% |
EPS (Basic) | 39.56 | 38.99 | 32.21 | 21.83 | 29.30 | 31.04 |
EPS (Diluted) | 39.48 | 38.94 | 32.17 | 21.81 | 29.30 | 31.01 |
EPS Growth | 23.32% | 21.05% | 47.50% | -25.56% | -5.51% | - |
Dividend Per Share | 5.668 | 7.568 | 7.360 | 5.051 | 9.266 | - |
Dividend Growth | -25.19% | 2.83% | 45.71% | -45.49% | - | - |
Operating Margin | 64.83% | 65.70% | 70.79% | 65.76% | 69.01% | 70.95% |
Profit Margin | 78.84% | 79.63% | 73.68% | 56.45% | 78.94% | 97.68% |
EBITDA | 1,569 | 1,551 | 1,502 | 1,271 | 1,237 | 1,077 |
EBITDA Margin | 65.62% | 66.51% | 72.28% | 69.19% | 70.20% | 71.42% |
D&A For Ebitda | 19 | 19 | 31 | 63 | 21 | 7 |
EBIT | 1,550 | 1,532 | 1,471 | 1,208 | 1,216 | 1,070 |
EBIT Margin | 64.83% | 65.70% | 70.79% | 65.76% | 69.01% | 70.95% |
Effective Tax Rate | 22.09% | 21.41% | 20.65% | 22.76% | 19.93% | 22.95% |