Melisron Ltd. (TLV:MLSR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 31,550
+250 (0.80%)
Apr 24, 2025, 5:24 PM IDT
Melisron Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Property, Plant & Equipment | 25,699 | 24,135 | 22,471 | 20,389 | 18,598 | Upgrade
|
| Cash & Equivalents | 862 | 625 | 543 | 1,058 | 967 | Upgrade
|
| Accounts Receivable | 87 | 62 | 35 | 43 | 62 | Upgrade
|
| Other Receivables | 58 | 22 | 27 | 19 | 12 | Upgrade
|
| Investment In Debt and Equity Securities | 702 | 1,222 | - | - | - | Upgrade
|
| Goodwill | 828 | 524 | 552 | 562 | 526 | Upgrade
|
| Other Intangible Assets | 45 | 34 | 46 | 33 | 4 | Upgrade
|
| Loans Receivable Current | - | - | 10 | 9 | 9 | Upgrade
|
| Restricted Cash | 61 | - | - | - | - | Upgrade
|
| Other Current Assets | 340 | 128 | 96 | 1,391 | 278 | Upgrade
|
| Trading Asset Securities | 375 | 358 | 325 | 355 | 326 | Upgrade
|
| Deferred Long-Term Charges | 7 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 2,203 | 10 | 1,416 | 680 | 604 | Upgrade
|
| Total Assets | 31,267 | 27,120 | 25,521 | 24,539 | 21,386 | Upgrade
|
| Current Portion of Long-Term Debt | 1,514 | 1,152 | 909 | 1,996 | 685 | Upgrade
|
| Long-Term Debt | 12,335 | 9,908 | 10,190 | 9,196 | 9,661 | Upgrade
|
| Long-Term Leases | 3 | - | - | - | - | Upgrade
|
| Accounts Payable | 94 | 97 | 128 | 98 | 61 | Upgrade
|
| Accrued Expenses | 321 | 294 | 285 | 194 | 255 | Upgrade
|
| Current Income Taxes Payable | 184 | 111 | 122 | 124 | 83 | Upgrade
|
| Current Unearned Revenue | 101 | 51 | 15 | 34 | 27 | Upgrade
|
| Other Current Liabilities | 103 | 10 | 4 | 13 | 6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3,902 | 3,499 | 3,268 | 2,984 | 2,610 | Upgrade
|
| Other Long-Term Liabilities | 101 | 60 | 130 | 56 | 40 | Upgrade
|
| Total Liabilities | 18,959 | 16,072 | 15,153 | 15,438 | 13,829 | Upgrade
|
| Common Stock | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Additional Paid-In Capital | 2,160 | 2,152 | 2,149 | 2,148 | 2,145 | Upgrade
|
| Retained Earnings | 9,478 | 8,327 | 7,670 | 6,459 | 4,986 | Upgrade
|
| Comprehensive Income & Other | 7 | 6 | 1 | -3 | -6 | Upgrade
|
| Total Common Equity | 11,707 | 10,547 | 9,882 | 8,666 | 7,187 | Upgrade
|
| Minority Interest | 601 | 501 | 486 | 435 | 370 | Upgrade
|
| Shareholders' Equity | 12,308 | 11,048 | 10,368 | 9,101 | 7,557 | Upgrade
|
| Total Liabilities & Equity | 31,267 | 27,120 | 25,521 | 24,539 | 21,386 | Upgrade
|
| Total Debt | 14,151 | 11,948 | 11,198 | 11,933 | 10,745 | Upgrade
|
| Net Cash / Debt | -12,914 | -10,965 | -10,330 | -10,520 | -9,452 | Upgrade
|
| Net Cash Per Share | -271.33 | -230.60 | -217.21 | -221.45 | -199.25 | Upgrade
|
| Filing Date Shares Outstanding | 47.58 | 47.52 | 47.49 | 47.47 | 47.44 | Upgrade
|
| Total Common Shares Outstanding | 47.58 | 47.52 | 47.49 | 47.47 | 47.44 | Upgrade
|
| Book Value Per Share | 246.04 | 221.96 | 208.08 | 182.55 | 151.50 | Upgrade
|
| Tangible Book Value | 10,834 | 9,989 | 9,284 | 8,071 | 6,657 | Upgrade
|
| Tangible Book Value Per Share | 227.70 | 210.22 | 195.49 | 170.01 | 140.33 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.