Malam-Team Holdings Ltd (TLV:MLTH)
Israel
· Delayed Price · Currency is ILS · Price in ILA 12,480
-40 (-0.32%)
Last updated: Apr 28, 2025
Malam-Team Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,781 | 3,029 | 2,704 | 2,269 | 2,821 | Upgrade
|
| Other Revenue | - | 0.1 | - | - | - | Upgrade
|
| Revenue | 3,781 | 3,029 | 2,704 | 2,269 | 2,821 | Upgrade
|
| Revenue Growth (YoY) | 24.84% | 12.02% | 19.15% | -19.55% | 8.94% | Upgrade
|
| Cost of Revenue | 3,380 | 2,689 | 2,372 | 1,960 | 2,125 | Upgrade
|
| Gross Profit | 401.01 | 340.53 | 331.88 | 309.07 | 695.72 | Upgrade
|
| Selling, General & Admin | 188.06 | 196.03 | 198.72 | 176.64 | 199.37 | Upgrade
|
| Research & Development | 12.75 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | 25.29 | 13.88 | 1.28 | Upgrade
|
| Operating Expenses | 200.81 | 196.03 | 224.01 | 190.52 | 200.65 | Upgrade
|
| Operating Income | 200.2 | 144.51 | 107.87 | 118.56 | 495.08 | Upgrade
|
| Interest Expense | -76.77 | -68.89 | -43.61 | -28.13 | -84.68 | Upgrade
|
| Interest & Investment Income | - | 1.61 | 0.3 | 0.04 | 2.01 | Upgrade
|
| Earnings From Equity Investments | -2.1 | 2.13 | 3.54 | 1.18 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.83 | 3.94 | 12.8 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.65 | - | - | - | -17.18 | Upgrade
|
| EBT Excluding Unusual Items | 116.69 | 82.18 | 72.04 | 104.45 | 395.68 | Upgrade
|
| Merger & Restructuring Charges | - | -0.72 | -2.83 | -3.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | 95.53 | Upgrade
|
| Pretax Income | 116.69 | 81.46 | 69.21 | 100.51 | 491.15 | Upgrade
|
| Income Tax Expense | 22.66 | 19.94 | 15.04 | 28.34 | 126.85 | Upgrade
|
| Earnings From Continuing Operations | 94.02 | 61.52 | 54.17 | 72.17 | 364.31 | Upgrade
|
| Earnings From Discontinued Operations | - | 490.59 | 584.79 | 805.79 | - | Upgrade
|
| Net Income to Company | 94.02 | 552.11 | 638.96 | 877.96 | 364.31 | Upgrade
|
| Minority Interest in Earnings | -34.98 | -236.31 | -282.05 | -391.11 | -162.83 | Upgrade
|
| Net Income | 59.04 | 315.8 | 356.91 | 486.85 | 201.48 | Upgrade
|
| Net Income to Common | 59.04 | 315.8 | 356.91 | 486.85 | 201.48 | Upgrade
|
| Net Income Growth | -81.31% | -11.52% | -26.69% | 141.64% | -41.52% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 3.04% | -4.60% | -3.90% | -1.95% | -4.70% | Upgrade
|
| EPS (Basic) | 8.68 | 47.84 | 51.58 | 67.62 | 27.44 | Upgrade
|
| EPS (Diluted) | 8.68 | 47.84 | 51.58 | 67.62 | 27.44 | Upgrade
|
| EPS Growth | -81.86% | -7.26% | -23.71% | 146.44% | -38.64% | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 5.000 | 3.000 | Upgrade
|
| Dividend Growth | - | - | -40.00% | 66.67% | - | Upgrade
|
| Gross Margin | 10.61% | 11.24% | 12.27% | 13.62% | 24.66% | Upgrade
|
| Operating Margin | 5.29% | 4.77% | 3.99% | 5.22% | 17.55% | Upgrade
|
| Profit Margin | 1.56% | 10.43% | 13.20% | 21.45% | 7.14% | Upgrade
|
| EBITDA | 254.61 | 212.91 | 177.56 | 179.01 | 541.24 | Upgrade
|
| EBITDA Margin | 6.73% | 7.03% | 6.57% | 7.89% | 19.19% | Upgrade
|
| D&A For EBITDA | 54.41 | 68.4 | 69.69 | 60.46 | 46.16 | Upgrade
|
| EBIT | 200.2 | 144.51 | 107.87 | 118.56 | 495.08 | Upgrade
|
| EBIT Margin | 5.29% | 4.77% | 3.99% | 5.22% | 17.55% | Upgrade
|
| Effective Tax Rate | 19.42% | 24.48% | 21.73% | 28.20% | 25.83% | Upgrade
|
| Revenue as Reported | - | 3,036 | 2,712 | 2,283 | 2,926 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.