Malam-Team Holdings Ltd (TLV:MLTH)
Israel · Delayed Price · Currency is ILS · Price in ILA 23,900
-680 (-2.77%)
At close: Nov 27, 2025
Malam-Team Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,082 | 3,781 | 3,029 | 2,704 | 2,269 | 2,821 | Upgrade |
| 4,082 | 3,781 | 3,029 | 2,704 | 2,269 | 2,821 | Upgrade | |
Revenue Growth (YoY) | 11.90% | 24.84% | 12.01% | 19.15% | -19.55% | 8.94% | Upgrade |
Cost of Revenue | 3,648 | 3,380 | 2,689 | 2,372 | 1,960 | 2,125 | Upgrade |
Gross Profit | 433.98 | 401.01 | 340.43 | 331.88 | 309.07 | 695.72 | Upgrade |
Selling, General & Admin | 192.87 | 188.06 | 185.85 | 186.95 | 176.64 | 199.37 | Upgrade |
Research & Development | 23.92 | 12.75 | 10.17 | 11.76 | - | - | Upgrade |
Other Operating Expenses | - | - | -0.1 | 25.29 | 13.88 | 1.28 | Upgrade |
Operating Expenses | 216.79 | 200.81 | 195.92 | 224.01 | 190.52 | 200.65 | Upgrade |
Operating Income | 217.19 | 200.2 | 144.51 | 107.87 | 118.56 | 495.08 | Upgrade |
Interest Expense | -64.1 | -58.24 | -58.83 | -24.43 | -10.93 | -84.68 | Upgrade |
Interest & Investment Income | - | 2.08 | 4.44 | 4.24 | 0.04 | 2.01 | Upgrade |
Earnings From Equity Investments | -5.71 | -2.1 | 2.13 | 3.54 | 1.18 | 0.45 | Upgrade |
Currency Exchange Gain (Loss) | -13.85 | -13.85 | -10.06 | -19.19 | -4.4 | - | Upgrade |
Other Non Operating Income (Expenses) | 16.49 | - | - | - | - | -17.18 | Upgrade |
EBT Excluding Unusual Items | 150.03 | 128.09 | 82.18 | 72.04 | 104.45 | 395.68 | Upgrade |
Merger & Restructuring Charges | -0.22 | -0.22 | -0.72 | -2.83 | -3.93 | - | Upgrade |
Gain (Loss) on Sale of Assets | -11.19 | -11.19 | - | - | - | -0.05 | Upgrade |
Asset Writedown | - | - | - | - | - | 95.53 | Upgrade |
Pretax Income | 138.63 | 116.69 | 81.46 | 69.21 | 100.51 | 491.15 | Upgrade |
Income Tax Expense | 32.76 | 22.66 | 19.94 | 15.04 | 28.34 | 126.85 | Upgrade |
Earnings From Continuing Operations | 105.86 | 94.02 | 61.52 | 54.17 | 72.17 | 364.31 | Upgrade |
Earnings From Discontinued Operations | - | - | 490.59 | 584.79 | 805.79 | - | Upgrade |
Net Income to Company | 105.86 | 94.02 | 552.11 | 638.96 | 877.96 | 364.31 | Upgrade |
Minority Interest in Earnings | -38.89 | -34.98 | -236.31 | -282.05 | -391.11 | -162.83 | Upgrade |
Net Income | 66.98 | 59.04 | 315.8 | 356.91 | 486.85 | 201.48 | Upgrade |
Net Income to Common | 66.98 | 59.04 | 315.8 | 356.91 | 486.85 | 201.48 | Upgrade |
Net Income Growth | -70.78% | -81.31% | -11.52% | -26.69% | 141.64% | -41.52% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 1.55% | 3.03% | -4.60% | -3.90% | -1.95% | -4.70% | Upgrade |
EPS (Basic) | 9.85 | 8.68 | 47.84 | 51.58 | 67.62 | 27.44 | Upgrade |
EPS (Diluted) | 9.85 | 8.68 | 47.84 | 51.58 | 67.62 | 27.44 | Upgrade |
EPS Growth | -71.22% | -81.86% | -7.25% | -23.72% | 146.44% | -38.64% | Upgrade |
Dividend Per Share | - | - | - | 3.000 | 5.000 | 3.000 | Upgrade |
Dividend Growth | - | - | - | -40.00% | 66.67% | - | Upgrade |
Gross Margin | 10.63% | 10.61% | 11.24% | 12.27% | 13.62% | 24.66% | Upgrade |
Operating Margin | 5.32% | 5.29% | 4.77% | 3.99% | 5.22% | 17.55% | Upgrade |
Profit Margin | 1.64% | 1.56% | 10.43% | 13.20% | 21.45% | 7.14% | Upgrade |
EBITDA | 271.54 | 254.61 | 212.91 | 177.56 | 179.01 | 541.24 | Upgrade |
EBITDA Margin | 6.65% | 6.73% | 7.03% | 6.57% | 7.89% | 19.19% | Upgrade |
D&A For EBITDA | 54.35 | 54.41 | 68.4 | 69.69 | 60.46 | 46.16 | Upgrade |
EBIT | 217.19 | 200.2 | 144.51 | 107.87 | 118.56 | 495.08 | Upgrade |
EBIT Margin | 5.32% | 5.29% | 4.77% | 3.99% | 5.22% | 17.55% | Upgrade |
Effective Tax Rate | 23.63% | 19.42% | 24.48% | 21.73% | 28.20% | 25.83% | Upgrade |
Revenue as Reported | - | - | - | - | 2,283 | 2,926 | Upgrade |
Advertising Expenses | - | 9.56 | 8.21 | 4.5 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.