Malam-Team Holdings Ltd (TLV:MLTH)
Israel · Delayed Price · Currency is ILS · Price in ILA 14,440
-260 (-1.77%)
Jun 3, 2026, 5:24 PM IDT
Malam-Team Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,150 | 4,138 | 3,781 | 3,029 | 2,704 | 2,269 | |
Revenue Growth (YoY) | 9.07% | 9.43% | 24.84% | 12.01% | 19.15% | -19.55% |
Cost of Revenue | 3,714 | 3,705 | 3,380 | 2,689 | 2,372 | 1,960 |
Gross Profit | 435.33 | 433.39 | 401.01 | 340.43 | 331.88 | 309.07 |
Selling, General & Admin | 191.36 | 190.9 | 188.06 | 185.85 | 186.95 | 176.64 |
Research & Development | 26.25 | 24.85 | 12.75 | 10.17 | 11.76 | - |
Other Operating Expenses | - | - | - | - | 25.29 | 13.88 |
Operating Expenses | 217.61 | 215.74 | 200.81 | 196.03 | 224.01 | 190.52 |
Operating Income | 217.72 | 217.64 | 200.2 | 144.4 | 107.87 | 118.56 |
Interest Expense | -59.57 | -57.22 | -58.24 | -58.83 | -24.43 | -10.93 |
Interest & Investment Income | 2.19 | 2.19 | 2.08 | 1.61 | 4.24 | 0.04 |
Earnings From Equity Investments | -5.23 | -6.4 | -2.1 | 2.13 | 3.54 | 1.18 |
Currency Exchange Gain (Loss) | -15.39 | -15.39 | -13.85 | -7.23 | -19.19 | -4.4 |
Other Non Operating Income (Expenses) | -4.59 | -3.1 | -11.19 | 0.1 | - | - |
EBT Excluding Unusual Items | 135.13 | 137.73 | 116.9 | 82.18 | 72.04 | 104.45 |
Merger & Restructuring Charges | -2.22 | -2.22 | -0.22 | -0.72 | -2.83 | -3.93 |
Asset Writedown | -27.2 | -27.2 | - | - | - | - |
Pretax Income | 105.71 | 108.31 | 116.69 | 81.46 | 69.21 | 100.51 |
Income Tax Expense | 25.56 | 28.93 | 22.66 | 19.94 | 15.04 | 28.34 |
Earnings From Continuing Operations | 80.15 | 79.38 | 94.02 | 61.52 | 54.17 | 72.17 |
Earnings From Discontinued Operations | - | - | - | 490.59 | 584.79 | 805.79 |
Net Income to Company | 80.15 | 79.38 | 94.02 | 552.11 | 638.96 | 877.96 |
Minority Interest in Earnings | -29.38 | -29.3 | -34.98 | -236.31 | -282.05 | -391.11 |
Net Income | 50.77 | 50.09 | 59.04 | 315.8 | 356.91 | 486.85 |
Net Income to Common | 50.77 | 50.09 | 59.04 | 315.8 | 356.91 | 486.85 |
Net Income Growth | -19.90% | -15.16% | -81.31% | -11.52% | -26.69% | 141.64% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.04% | 0.06% | 3.03% | -4.60% | -3.90% | -1.95% |
EPS (Basic) | 7.46 | 7.36 | 8.68 | 47.84 | 51.58 | 67.62 |
EPS (Diluted) | 7.46 | 7.36 | 8.68 | 47.84 | 51.58 | 67.62 |
EPS Growth | -19.87% | -15.21% | -81.86% | -7.25% | -23.72% | 146.44% |
Dividend Per Share | - | - | - | - | 3.000 | 5.000 |
Dividend Growth | - | - | - | - | -40.00% | 66.67% |
Gross Margin | 10.49% | 10.47% | 10.61% | 11.24% | 12.27% | 13.62% |
Operating Margin | 5.25% | 5.26% | 5.29% | 4.77% | 3.99% | 5.22% |
Profit Margin | 1.22% | 1.21% | 1.56% | 10.43% | 13.20% | 21.45% |
EBITDA | 297.39 | 297.48 | 254.61 | 212.81 | 177.56 | 179.01 |
EBITDA Margin | 7.17% | 7.19% | 6.73% | 7.03% | 6.57% | 7.89% |
D&A For EBITDA | 79.67 | 79.83 | 54.41 | 68.4 | 69.69 | 60.46 |
EBIT | 217.72 | 217.64 | 200.2 | 144.4 | 107.87 | 118.56 |
EBIT Margin | 5.25% | 5.26% | 5.29% | 4.77% | 3.99% | 5.22% |
Effective Tax Rate | 24.18% | 26.71% | 19.42% | 24.48% | 21.73% | 28.20% |
Revenue as Reported | - | - | - | - | - | 2,283 |
Advertising Expenses | - | 10.13 | 9.56 | 8.21 | 4.5 | - |