Malam-Team Holdings Ltd (TLV:MLTH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
10,840
-120 (-1.09%)
At close: Mar 30, 2025, 5:14 PM IDT

Malam-Team Holdings Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
59.04315.8356.91486.85201.48
Upgrade
Depreciation & Amortization
110.9111.24119.29115.3499.87
Upgrade
Loss (Gain) From Sale of Assets
11.19-5.5---
Upgrade
Asset Writedown & Restructuring Costs
--317.46-500.84-670.01-95.53
Upgrade
Loss (Gain) From Sale of Investments
--5.654.61-0.051.54
Upgrade
Loss (Gain) on Equity Investments
2.1-2.13-3.54-1.18-0.45
Upgrade
Other Operating Activities
29.56374.31489.58520.79218.97
Upgrade
Change in Accounts Receivable
-41.99-52.82-92.6860.777.76
Upgrade
Change in Inventory
39.5436.08-47.58122.4244.03
Upgrade
Change in Accounts Payable
13.29115.329.37-31.9196.02
Upgrade
Change in Other Net Operating Assets
26.6338.7170.91-45.0624.57
Upgrade
Operating Cash Flow
250.25607.91406.03557.96598.27
Upgrade
Operating Cash Flow Growth
-58.84%49.72%-27.23%-6.74%67.26%
Upgrade
Cash Acquisitions
-10.93-34.86-67.94-28.44-72.05
Upgrade
Divestitures
-11.72--1.19-
Upgrade
Sale (Purchase) of Intangibles
-36.57-35.56-20.25-18.46-17.59
Upgrade
Investment in Securities
1.9231.2647.12-28.356.68
Upgrade
Other Investing Activities
0.81.78-14.2830.41-40.22
Upgrade
Investing Cash Flow
-54.36-200.74-227.49-435.57-350.99
Upgrade
Short-Term Debt Issued
44.43-162.8--
Upgrade
Long-Term Debt Issued
542.2860.78554.08730.881,070
Upgrade
Total Debt Issued
586.63860.78716.88730.881,070
Upgrade
Short-Term Debt Repaid
--152.92--46.08-69.26
Upgrade
Long-Term Debt Repaid
-358.07-777.3-719.31-624.12-496.14
Upgrade
Total Debt Repaid
-358.07-930.21-719.31-670.2-565.41
Upgrade
Net Debt Issued (Repaid)
228.56-69.43-2.4360.68504.79
Upgrade
Repurchase of Common Stock
--148-167.21--230.99
Upgrade
Common Dividends Paid
-928.95-20.4-22-36-21.64
Upgrade
Other Financing Activities
-16.96-254.65-240.95-134.545.48
Upgrade
Financing Cash Flow
-717.36-492.49-432.58-109.85257.64
Upgrade
Foreign Exchange Rate Adjustments
-0.10.360.85-0.25-0.79
Upgrade
Miscellaneous Cash Flow Adjustments
621.75-621.75---
Upgrade
Net Cash Flow
100.18-706.72-253.1812.28504.13
Upgrade
Cash Interest Paid
-140.64117.58105.09111.97
Upgrade
Cash Income Tax Paid
-68.2977.7592.7873.96
Upgrade
Levered Free Cash Flow
4,938-4,550184.62166.33419.07
Upgrade
Unlevered Free Cash Flow
4,986-4,507211.88183.91472
Upgrade
Change in Net Working Capital
-4,7874,673-45.41-12.94-80.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.