Malam-Team Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,580	1,007	3,156	3,146	3,318	2,486
Market Cap Growth	60.05%	-68.09%	0.33%	-5.21%	33.47%	5.14%
Enterprise Value	2,438	1,829	8,854	8,656	7,848	6,923
Last Close Price	246.80	157.30	64.55	60.78	63.67	47.10
PE Ratio	25.06	17.06	9.99	8.81	6.82	12.34
PS Ratio	0.39	0.27	1.04	1.16	1.46	0.88
PB Ratio	1.97	1.37	0.59	0.60	0.66	0.58
P/TBV Ratio	113.87	-	1.18	1.23	1.33	1.20
P/OCF Ratio	10.41	4.02	5.19	7.75	5.95	4.16
EV/Sales Ratio	0.60	0.48	2.92	3.20	3.46	2.45
EV/EBITDA Ratio	7.61	7.19	41.59	48.75	43.84	12.79
EV/EBIT Ratio	11.53	9.14	61.27	80.24	66.20	13.98
Debt / Equity Ratio	1.31	1.28	0.14	0.82	0.82	0.92
Debt / EBITDA Ratio	3.22	3.02	2.86	18.82	17.57	6.64
Asset Turnover	1.55	0.53	0.26	0.25	0.22	0.30
Inventory Turnover	54.70	54.73	21.04	15.12	10.80	9.49
Quick Ratio	1.20	1.14	0.20	1.14	1.55	1.47
Current Ratio	1.25	1.29	1.88	1.33	1.75	1.73
Return on Equity (ROE)	13.95%	3.07%	1.16%	1.06%	1.55%	8.63%
Return on Assets (ROA)	5.17%	1.76%	0.79%	0.61%	0.71%	3.27%
Return on Invested Capital (ROIC)	11.96%	4.64%	1.54%	1.05%	1.17%	5.44%
Return on Capital Employed (ROCE)	15.60%	14.80%	2.50%	1.10%	1.30%	5.90%
Earnings Yield	4.24%	5.86%	10.01%	11.35%	14.67%	8.10%
Dividend Yield	-	-	-	4.94%	7.85%	6.37%
Payout Ratio	-	1573.48%	6.46%	6.16%	7.39%	10.74%
Buyback Yield / Dilution	-1.49%	-3.03%	4.60%	3.90%	1.95%	4.70%
Total Shareholder Return	-1.49%	-3.03%	4.60%	8.83%	9.80%	11.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.