Malam - Team Ltd (TLV:MLTM)
Israel · Delayed Price · Currency is ILS · Price in ILA 9,281.00
-79.00 (-0.84%)
Feb 19, 2026, 10:23 AM IDT
Malam - Team Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,082 | 3,781 | 3,029 | 2,704 | 2,269 | 2,235 | |
Revenue Growth (YoY) | 11.90% | 24.84% | 12.01% | 19.15% | 1.54% | 4.07% |
Cost of Revenue | 3,648 | 3,380 | 2,689 | 2,372 | 1,960 | 1,944 |
Gross Profit | 433.98 | 401.01 | 340.43 | 331.88 | 309.07 | 291.08 |
Selling, General & Admin | 191.43 | 185.78 | 184.05 | 184.82 | 169.98 | 158.07 |
Research & Development | 23.92 | 12.75 | 10.17 | 11.76 | 5.52 | 4.08 |
Other Operating Expenses | - | - | -0.07 | 20.63 | 13.88 | 0.7 |
Operating Expenses | 215.35 | 198.53 | 194.15 | 217.21 | 189.38 | 162.85 |
Operating Income | 218.63 | 202.48 | 146.28 | 114.67 | 119.69 | 128.23 |
Interest Expense | -60.71 | -58.24 | -57.65 | -25.8 | -10.93 | -11.65 |
Interest & Investment Income | 2.96 | 1.57 | 1.07 | 0.15 | 0.03 | 0.03 |
Earnings From Equity Investments | -5.71 | -2.1 | 2.13 | 3.54 | 1.18 | 0.45 |
Currency Exchange Gain (Loss) | -17.02 | -17.02 | -7.01 | -14.16 | -14.56 | -12.87 |
Other Non Operating Income (Expenses) | 11.19 | - | - | - | - | - |
EBT Excluding Unusual Items | 149.34 | 126.69 | 84.82 | 78.4 | 95.41 | 104.19 |
Gain (Loss) on Sale of Investments | -11.19 | -11.19 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.03 | -4.66 | - | - |
Other Unusual Items | -0.22 | -0.22 | -0.72 | -2.83 | -3.93 | - |
Pretax Income | 137.94 | 115.29 | 84.14 | 70.91 | 91.48 | 104.19 |
Income Tax Expense | 32.76 | 22.66 | 19.94 | 15.04 | 23.94 | 27.66 |
Earnings From Continuing Operations | 105.18 | 92.62 | 64.2 | 55.87 | 67.54 | 76.53 |
Minority Interest in Earnings | -3.72 | -4.08 | -0.31 | 0.18 | 0.25 | -0.66 |
Net Income | 101.45 | 88.54 | 63.88 | 56.05 | 67.79 | 75.87 |
Net Income to Common | 101.45 | 88.54 | 63.88 | 56.05 | 67.79 | 75.87 |
Net Income Growth | 13.57% | 38.59% | 13.98% | -17.32% | -10.66% | -27.14% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
EPS (Basic) | 4.63 | 4.04 | 2.92 | 2.56 | 3.10 | 3.47 |
EPS (Diluted) | 4.63 | 4.04 | 2.92 | 2.56 | 3.10 | 3.47 |
EPS Growth | 13.48% | 38.47% | 13.98% | -17.32% | -10.66% | -27.14% |
Free Cash Flow | 130.34 | 242.18 | 201.84 | -47.63 | 171.51 | 295.78 |
Free Cash Flow Per Share | 5.95 | 11.06 | 9.22 | -2.17 | 7.83 | 13.51 |
Dividend Per Share | - | - | 1.000 | 2.500 | 2.500 | 2.500 |
Dividend Growth | - | - | -60.00% | - | - | 78.57% |
Gross Margin | 10.63% | 10.61% | 11.24% | 12.27% | 13.62% | 13.02% |
Operating Margin | 5.36% | 5.36% | 4.83% | 4.24% | 5.27% | 5.74% |
Profit Margin | 2.49% | 2.34% | 2.11% | 2.07% | 2.99% | 3.40% |
Free Cash Flow Margin | 3.19% | 6.40% | 6.66% | -1.76% | 7.56% | 13.23% |
EBITDA | 272.98 | 256.89 | 209.1 | 180.26 | 177.61 | 170.21 |
EBITDA Margin | 6.69% | 6.79% | 6.90% | 6.67% | 7.83% | 7.61% |
D&A For EBITDA | 54.35 | 54.41 | 62.82 | 65.59 | 57.92 | 41.98 |
EBIT | 218.63 | 202.48 | 146.28 | 114.67 | 119.69 | 128.23 |
EBIT Margin | 5.36% | 5.36% | 4.83% | 4.24% | 5.27% | 5.74% |
Effective Tax Rate | 23.75% | 19.66% | 23.70% | 21.21% | 26.17% | 26.55% |
Advertising Expenses | - | 9.56 | 8.21 | 4.5 | 1.95 | 1.78 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.