Malam - Team Ltd (TLV:MLTM)
Israel · Delayed Price · Currency is ILS · Price in ILA 7,903.00
+193.00 (2.50%)
May 29, 2026, 1:44 PM IDT
Malam - Team Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,150 | 4,138 | 3,781 | 3,029 | 2,704 | 2,269 | |
Revenue Growth (YoY) | 9.07% | 9.43% | 24.84% | 12.01% | 19.15% | 1.54% |
Cost of Revenue | 3,714 | 3,705 | 3,380 | 2,689 | 2,372 | 1,960 |
Gross Profit | 435.33 | 433.39 | 401.01 | 340.43 | 331.88 | 309.07 |
Selling, General & Admin | 189.67 | 189.35 | 185.78 | 184.05 | 184.82 | 169.98 |
Research & Development | 26.25 | 24.85 | 12.75 | 10.17 | 11.76 | 5.52 |
Other Operating Expenses | - | - | - | - | 20.63 | 13.88 |
Operating Expenses | 215.92 | 214.2 | 198.53 | 194.22 | 217.21 | 189.38 |
Operating Income | 219.41 | 219.19 | 202.48 | 146.21 | 114.67 | 119.69 |
Interest Expense | -59.61 | -57.22 | -58.24 | -57.65 | -25.8 | -10.93 |
Interest & Investment Income | 1.81 | 1.81 | 1.57 | 1.07 | 0.15 | 0.03 |
Earnings From Equity Investments | -5.23 | -6.4 | -2.1 | 2.13 | 3.54 | 1.18 |
Currency Exchange Gain (Loss) | -18.27 | -18.27 | -17.02 | -7.01 | -14.16 | -14.56 |
Other Non Operating Income (Expenses) | -4.72 | -3.1 | - | 0.07 | - | - |
EBT Excluding Unusual Items | 133.39 | 136.01 | 126.69 | 84.82 | 78.4 | 95.41 |
Gain (Loss) on Sale of Investments | - | - | -11.19 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.03 | -4.66 | - |
Asset Writedown | -27.2 | -27.2 | - | - | - | - |
Other Unusual Items | -2.22 | -2.22 | -0.22 | -0.72 | -2.83 | -3.93 |
Pretax Income | 103.97 | 106.59 | 115.29 | 84.14 | 70.91 | 91.48 |
Income Tax Expense | 25.56 | 28.93 | 22.66 | 19.94 | 15.04 | 23.94 |
Earnings From Continuing Operations | 78.41 | 77.66 | 92.62 | 64.2 | 55.87 | 67.54 |
Minority Interest in Earnings | -3.47 | -3.65 | -4.08 | -0.31 | 0.18 | 0.25 |
Net Income | 74.93 | 74.01 | 88.54 | 63.88 | 56.05 | 67.79 |
Net Income to Common | 74.93 | 74.01 | 88.54 | 63.88 | 56.05 | 67.79 |
Net Income Growth | -22.97% | -16.41% | 38.59% | 13.98% | -17.32% | -10.66% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
EPS (Basic) | 3.42 | 3.38 | 4.04 | 2.92 | 2.56 | 3.10 |
EPS (Diluted) | 3.42 | 3.38 | 4.04 | 2.92 | 2.56 | 3.10 |
EPS Growth | -23.00% | -16.41% | 38.59% | 13.98% | -17.32% | -10.66% |
Free Cash Flow | 188.88 | 129.07 | 242.18 | 201.84 | -47.63 | 171.51 |
Free Cash Flow Per Share | 8.63 | 5.89 | 11.06 | 9.22 | -2.17 | 7.83 |
Dividend Per Share | - | - | - | 1.000 | 2.500 | 2.500 |
Dividend Growth | - | - | - | -60.00% | - | - |
Gross Margin | 10.49% | 10.47% | 10.61% | 11.24% | 12.27% | 13.62% |
Operating Margin | 5.29% | 5.30% | 5.36% | 4.83% | 4.24% | 5.27% |
Profit Margin | 1.81% | 1.79% | 2.34% | 2.11% | 2.07% | 2.99% |
Free Cash Flow Margin | 4.55% | 3.12% | 6.40% | 6.66% | -1.76% | 7.56% |
EBITDA | 271.69 | 271.62 | 256.89 | 209.03 | 180.26 | 177.61 |
EBITDA Margin | 6.55% | 6.56% | 6.79% | 6.90% | 6.67% | 7.83% |
D&A For EBITDA | 52.27 | 52.43 | 54.41 | 62.82 | 65.59 | 57.92 |
EBIT | 219.41 | 219.19 | 202.48 | 146.21 | 114.67 | 119.69 |
EBIT Margin | 5.29% | 5.30% | 5.36% | 4.83% | 4.24% | 5.27% |
Effective Tax Rate | 24.59% | 27.14% | 19.66% | 23.70% | 21.21% | 26.17% |
Advertising Expenses | - | 10.13 | 9.56 | 8.21 | 4.5 | 1.95 |