Menora Mivtachim Holdings Ltd. (TLV:MMHD)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
32,780
+690 (2.15%)
Sep 4, 2025, 5:28 PM IDT

Menora Mivtachim Holdings Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Premiums & Annuity Revenue
7,7757,6167,1696,5025,9826,771
Upgrade
Total Interest & Dividend Income
878.71----775.4
Upgrade
Gain (Loss) on Sale of Investments
4,0904,0902,515-2,9144,647787.2
Upgrade
Other Revenue
1,7221,7951,6741,1961,073225.67
Upgrade
15,78014,73712,4505,82612,9439,558
Upgrade
Revenue Growth (YoY)
43.23%18.38%113.68%-54.98%35.41%-20.37%
Upgrade
Policy Benefits
10,19010,0208,7972,5919,6196,277
Upgrade
Policy Acquisition & Underwriting Costs
1,5241,5291,4491,2911,2371,244
Upgrade
Selling, General & Administrative
1,3281,3281,2911,1551,048963.81
Upgrade
Other Operating Expenses
39.9640.9834.1337.0223.9519.27
Upgrade
Total Operating Expenses
13,07812,91911,5715,07411,9298,504
Upgrade
Operating Income
2,7021,819878.4752.131,0141,054
Upgrade
Interest Expense
-235.97-235.97-214.46-133.7-97.58-70.54
Upgrade
Earnings From Equity Investments
31.9625.049.268.3911.47-1.35
Upgrade
Currency Exchange Gain (Loss)
5.875.876.7117.68-5.52-19.58
Upgrade
Other Non Operating Income (Expenses)
1.061.064.09-12.01-4.87-0.68
Upgrade
EBT Excluding Unusual Items
2,5041,615684.01632.49917.43962.12
Upgrade
Gain (Loss) on Sale of Assets
0.230.230.130.480.770.1
Upgrade
Asset Writedown
32.7532.75108.0941.0547.47-12.78
Upgrade
Other Unusual Items
---88.37--
Upgrade
Pretax Income
2,5371,648792.22762.39965.67949.44
Upgrade
Income Tax Expense
832.51532.66252.12215.68300.84298.51
Upgrade
Earnings From Continuing Ops.
1,7051,115540.1546.72664.82650.92
Upgrade
Minority Interest in Earnings
-39.55-35.23-24.02-10.67-9.15-3.24
Upgrade
Net Income
1,6651,080516.08536.04655.68647.69
Upgrade
Net Income to Common
1,6651,080516.08536.04655.68647.69
Upgrade
Net Income Growth
75.41%109.21%-3.72%-18.25%1.23%111.40%
Upgrade
Shares Outstanding (Basic)
626262636363
Upgrade
Shares Outstanding (Diluted)
636364636363
Upgrade
Shares Change (YoY)
-3.13%-0.60%1.80%-1.08%--
Upgrade
EPS (Basic)
26.7917.428.348.5610.3610.24
Upgrade
EPS (Diluted)
26.5317.058.108.5610.3610.24
Upgrade
EPS Growth
81.09%110.49%-5.42%-17.33%1.21%111.40%
Upgrade
Free Cash Flow
1,9351,606-351.21-668.251,1811,823
Upgrade
Free Cash Flow Per Share
30.8325.36-5.51-10.6818.6628.82
Upgrade
Dividend Per Share
11.4607.0024.0302.430-1.580
Upgrade
Dividend Growth
106.13%73.74%65.84%--100.00%
Upgrade
Operating Margin
17.12%12.34%7.06%12.91%7.83%11.03%
Upgrade
Profit Margin
10.55%7.33%4.15%9.20%5.07%6.78%
Upgrade
Free Cash Flow Margin
12.26%10.90%-2.82%-11.47%9.12%19.07%
Upgrade
EBITDA
2,7811,899958.77998.491,2481,259
Upgrade
EBITDA Margin
17.63%12.89%7.70%17.14%9.64%13.17%
Upgrade
D&A For EBITDA
79.9380.480.37246.36234.45204.52
Upgrade
EBIT
2,7021,819878.4752.131,0141,054
Upgrade
EBIT Margin
17.12%12.34%7.06%12.91%7.83%11.03%
Upgrade
Effective Tax Rate
32.81%32.33%31.82%28.29%31.15%31.44%
Upgrade
Revenue as Reported
14,77714,77712,5705,97412,9919,526
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.