Menora Mivtachim Holdings Ltd (TLV:MMHD)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
18,900
+180 (0.96%)
Apr 2, 2025, 5:24 PM IDT

Menora Mivtachim Holdings Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,080516.08536.04655.68647.69
Upgrade
Depreciation & Amortization
113.69113.73246.36234.45204.52
Upgrade
Other Amortization
170.2161.86---
Upgrade
Gain (Loss) on Sale of Assets
-0.06-0.13-0.35-0.39-0.1
Upgrade
Gain (Loss) on Sale of Investments
-5,469-3,5122,188-5,450-1,644
Upgrade
Stock-Based Compensation
4.1410.210.470.90.21
Upgrade
Change in Accounts Receivable
-58.7518.08-187.49-22.78-79.52
Upgrade
Reinsurance Recoverable
-238.78-191.52-468.72-483.31-423.78
Upgrade
Change in Insurance Reserves / Liabilities
3,2621,821-2,8344,224-1,054
Upgrade
Change in Other Net Operating Assets
773.33-699.56-1,113719.01688.81
Upgrade
Other Operating Activities
2,2811,7371,2751,5213,546
Upgrade
Operating Cash Flow
1,659-324.6-637.871,2391,862
Upgrade
Operating Cash Flow Growth
----33.47%207.12%
Upgrade
Capital Expenditures
-53.25-26.61-30.38-57.83-38.44
Upgrade
Sale of Property, Plant & Equipment
0.280.60.511.710.58
Upgrade
Purchase / Sale of Intangible Assets
-242.5-227.21-204.14-186.5-175.85
Upgrade
Cash Acquisitions
-3.5-9.7970.61-3.94-
Upgrade
Investment in Securities
-242.12-5.62-98.22-12.7-235.67
Upgrade
Other Investing Activities
-4.19-0.58.3118.329.26
Upgrade
Investing Cash Flow
-541.57-269.12-253.31-240.94-440.12
Upgrade
Long-Term Debt Issued
316.43396.17389.02-204.94
Upgrade
Total Debt Repaid
-384.39-96.98-184.49-395.33-171.62
Upgrade
Net Debt Issued (Repaid)
-67.96299.2204.53-395.3333.31
Upgrade
Repurchases of Common Stock
---100.2--
Upgrade
Common Dividends Paid
-460.15-175-50-100-
Upgrade
Other Financing Activities
-19.73-20.2135.65-46.49-3.08
Upgrade
Financing Cash Flow
-547.84104189.98-541.8230.23
Upgrade
Foreign Exchange Rate Adjustments
810.1590.2-14.17-37.71
Upgrade
Miscellaneous Cash Flow Adjustments
0.48----
Upgrade
Net Cash Flow
578.4-479.57-611441.661,414
Upgrade
Free Cash Flow
1,606-351.21-668.251,1811,823
Upgrade
Free Cash Flow Growth
----35.24%223.62%
Upgrade
Free Cash Flow Margin
10.90%-2.82%-11.47%9.12%19.07%
Upgrade
Free Cash Flow Per Share
25.36-5.51-10.6818.6628.82
Upgrade
Cash Interest Paid
177.53165.7475.770.7879.18
Upgrade
Cash Income Tax Paid
273.13238.53326.29319.84315.86
Upgrade
Levered Free Cash Flow
204.81173.663,774-649.56-887.53
Upgrade
Unlevered Free Cash Flow
352.29307.73,858-588.57-843.44
Upgrade
Change in Net Working Capital
776.62273.27-3,3661,2131,493
Upgrade
Updated Mar 16, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.