More Provident Funds Ltd (TLV:MPP)
1,493.00
-56.00 (-3.62%)
At close: Nov 27, 2025
More Provident Funds Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 602.93 | 515.23 | 434.72 | 274.76 | 135.47 | 24.21 | Upgrade |
Other Revenue | 9.11 | 10.82 | 10.73 | 1.28 | - | - | Upgrade |
| 612.05 | 526.05 | 445.46 | 276.03 | 135.47 | 24.21 | Upgrade | |
Revenue Growth (YoY) | 19.74% | 18.09% | 61.38% | 103.76% | 459.48% | 2016.52% | Upgrade |
Cost of Revenue | 308.04 | 260.42 | 221.73 | 136.9 | 65.16 | 11.32 | Upgrade |
Gross Profit | 304.01 | 265.63 | 223.73 | 139.13 | 70.31 | 12.89 | Upgrade |
Selling, General & Admin | 195.98 | 182.51 | 156 | 124.49 | 69.83 | 28.05 | Upgrade |
Operating Expenses | 195.98 | 182.51 | 156 | 124.49 | 69.83 | 28.05 | Upgrade |
Operating Income | 108.03 | 83.13 | 67.73 | 14.64 | 0.49 | -15.15 | Upgrade |
Interest Expense | -7.6 | -8.17 | -8.35 | -2.53 | -1.71 | -0.26 | Upgrade |
Interest & Investment Income | - | - | - | 0.12 | 0.06 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.19 | -0.19 | -0.21 | -0.05 | -0 | -0 | Upgrade |
Pretax Income | 100.24 | 74.76 | 59.17 | 12.18 | -1.17 | -15.42 | Upgrade |
Income Tax Expense | 35.94 | 25.19 | 19.86 | 4.49 | -0.02 | -3.92 | Upgrade |
Net Income | 64.3 | 49.57 | 39.3 | 7.7 | -1.15 | -11.5 | Upgrade |
Net Income to Common | 64.3 | 49.57 | 39.3 | 7.7 | -1.15 | -11.5 | Upgrade |
Net Income Growth | 19.98% | 26.13% | 410.63% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 128 | 127 | 127 | 128 | 96 | 100 | Upgrade |
Shares Outstanding (Diluted) | 128 | 127 | 127 | 128 | 96 | 100 | Upgrade |
Shares Change (YoY) | 1.34% | 0.26% | -1.17% | 33.63% | -4.01% | 0.01% | Upgrade |
EPS (Basic) | 0.50 | 0.39 | 0.31 | 0.06 | -0.01 | -0.12 | Upgrade |
EPS (Diluted) | 0.50 | 0.39 | 0.31 | 0.06 | -0.01 | -0.12 | Upgrade |
EPS Growth | 18.40% | 25.81% | 416.67% | - | - | - | Upgrade |
Free Cash Flow | 25.43 | 25.53 | -48.86 | -74 | -49.5 | -26.98 | Upgrade |
Free Cash Flow Per Share | 0.20 | 0.20 | -0.39 | -0.58 | -0.52 | -0.27 | Upgrade |
Dividend Per Share | 0.406 | 0.406 | 0.156 | - | - | - | Upgrade |
Dividend Growth | 160.03% | 160.03% | - | - | - | - | Upgrade |
Gross Margin | 49.67% | 50.50% | 50.22% | 50.41% | 51.90% | 53.24% | Upgrade |
Operating Margin | 17.65% | 15.80% | 15.20% | 5.30% | 0.36% | -62.59% | Upgrade |
Profit Margin | 10.51% | 9.42% | 8.82% | 2.79% | -0.85% | -47.50% | Upgrade |
Free Cash Flow Margin | 4.15% | 4.85% | -10.97% | -26.81% | -36.54% | -111.43% | Upgrade |
EBITDA | 108.98 | 84.9 | 69.48 | 16.7 | 0.74 | -14.42 | Upgrade |
EBITDA Margin | 17.81% | 16.14% | 15.60% | 6.05% | 0.55% | -59.54% | Upgrade |
D&A For EBITDA | 0.95 | 1.78 | 1.75 | 2.06 | 0.26 | 0.74 | Upgrade |
EBIT | 108.03 | 83.13 | 67.73 | 14.64 | 0.49 | -15.15 | Upgrade |
EBIT Margin | 17.65% | 15.80% | 15.20% | 5.30% | 0.36% | -62.59% | Upgrade |
Effective Tax Rate | 35.86% | 33.69% | 33.57% | 36.83% | - | - | Upgrade |
Revenue as Reported | 612.05 | 526.05 | 445.46 | 276.03 | 135.47 | 24.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.