More Provident Funds and Pensions Ltd (TLV:MPP)
1,597.00
+19.00 (1.20%)
Sep 3, 2026, 10:13 AM IDT
TLV:MPP Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 44.79 | 42.9 | 31.4 | 48.21 | 153.8 | 80.54 |
Trading Asset Securities | 150.56 | 237.24 | 99.27 | 132.87 | 59.14 | - |
Cash & Short-Term Investments | 195.35 | 280.14 | 130.68 | 181.08 | 212.93 | 80.54 |
Cash Growth | 65.29% | 114.38% | -27.83% | -14.96% | 164.39% | 718.07% |
Other Receivables | - | 63.73 | 56.08 | 41.35 | 32.34 | 20 |
Receivables | 92.88 | 63.75 | 56.27 | 41.58 | 32.34 | 20 |
Prepaid Expenses | - | 1.5 | 1.3 | 0.98 | 0.56 | 0.84 |
Total Current Assets | 288.23 | 345.39 | 188.25 | 223.64 | 245.83 | 101.38 |
Property, Plant & Equipment | 6.85 | 6.83 | 7.88 | 8.72 | 9.97 | 10.42 |
Long-Term Investments | - | - | - | - | 20.06 | - |
Other Intangible Assets | 4.23 | 4.48 | 7.57 | 9.96 | 9.8 | 1.5 |
Long-Term Deferred Tax Assets | 5.57 | 5.78 | 2.35 | 0.83 | 4.35 | 6.87 |
Long-Term Deferred Charges | 420.43 | 409.42 | 297.4 | 262.61 | 223.04 | 112.45 |
Total Assets | 725.31 | 771.9 | 503.45 | 505.75 | 513.06 | 232.99 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 0.89 | 0.6 | 0.44 | 0.65 | 0.62 |
Accrued Expenses | - | 157.87 | 90.12 | 66.45 | 113.94 | 75.03 |
Short-Term Debt | - | - | - | - | - | 45.1 |
Current Portion of Long-Term Debt | - | 66.06 | 48.46 | 16.61 | 1.48 | 0.09 |
Current Income Taxes Payable | 2.97 | 7.87 | 1.74 | 1.41 | 0.03 | - |
Other Current Liabilities | - | 1.56 | 0.37 | 0.03 | 0.75 | 0.02 |
Total Current Liabilities | 2.97 | 234.25 | 141.29 | 84.94 | 116.86 | 120.86 |
Long-Term Debt | 348.06 | 283.94 | 133 | 180 | 195 | 60 |
Long-Term Leases | 5.48 | 5.66 | 5.71 | 5.04 | 5.08 | 6.32 |
Pension & Post-Retirement Benefits | - | - | - | - | 0.02 | - |
Other Long-Term Liabilities | 109.76 | 1.04 | 1.32 | 0.47 | 0.4 | 0.01 |
Total Liabilities | 466.27 | 524.9 | 281.31 | 270.44 | 317.35 | 187.19 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 12.97 | 12.94 | 12.83 | 12.81 | 12.81 | 10.14 |
Additional Paid-In Capital | 152.44 | 151.26 | 150.03 | 149.81 | 149.52 | 9.97 |
Retained Earnings | 41.24 | 25.42 | 11.91 | 25.32 | -13.99 | -21.68 |
Comprehensive Income & Other | 57.39 | 57.39 | 47.37 | 47.37 | 47.37 | 47.37 |
Shareholders' Equity | 259.03 | 247 | 222.14 | 235.31 | 195.71 | 45.8 |
Total Liabilities & Equity | 725.31 | 771.9 | 503.45 | 505.75 | 513.06 | 232.99 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 353.54 | 355.67 | 187.16 | 201.65 | 201.56 | 111.51 |
Net Cash (Debt) | -158.19 | -75.53 | -56.49 | -20.57 | 11.38 | -30.97 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.21 | -0.58 | -0.44 | -0.16 | 0.09 | -0.32 |
Filing Date Shares Outstanding | 125.35 | 129.39 | 128.28 | 128.09 | 128.09 | 128.09 |
Total Common Shares Outstanding | 125.35 | 129.39 | 128.28 | 128.09 | 128.09 | 128.09 |
Working Capital | 285.26 | 111.14 | 46.96 | 138.7 | 128.98 | -19.48 |
Book Value Per Share | 2.07 | 1.91 | 1.73 | 1.84 | 1.53 | 0.36 |
Tangible Book Value | 254.81 | 242.52 | 214.57 | 225.35 | 185.91 | 44.3 |
Tangible Book Value Per Share | 2.03 | 1.87 | 1.67 | 1.76 | 1.45 | 0.35 |
Machinery | - | 5.09 | 4.98 | 4.63 | 4.22 | 3.53 |
Leasehold Improvements | - | 2.13 | 2.13 | 2.13 | 1.82 | 0.5 |