Hamashbir 365 Ltd (TLV:MSBI)
Israel · Delayed Price · Currency is ILS · Price in ILA 119.90
+1.20 (1.01%)
Nov 27, 2025, 5:24 PM IDT
Hamashbir 365 Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 940.08 | 943.49 | 875.98 | 911.57 | 845.23 | 669.36 | Upgrade | |
Revenue Growth (YoY) | 4.91% | 7.71% | -3.90% | 7.85% | 26.27% | -36.87% | Upgrade |
Cost of Revenue | 499.78 | 503.81 | 464.07 | 488.84 | 468 | 384.78 | Upgrade |
Gross Profit | 440.31 | 439.68 | 411.91 | 422.73 | 377.23 | 284.58 | Upgrade |
Selling, General & Admin | 386.87 | 370.42 | 351.38 | 351.05 | 286.36 | 230.73 | Upgrade |
Other Operating Expenses | -0.86 | -11.89 | -0.89 | 1.37 | 0.39 | -2.15 | Upgrade |
Operating Expenses | 386.01 | 358.53 | 350.49 | 352.41 | 286.75 | 228.58 | Upgrade |
Operating Income | 54.3 | 81.15 | 61.42 | 70.31 | 90.48 | 56 | Upgrade |
Interest Expense | -55.54 | -51.14 | -52.69 | -53.68 | -56.21 | -56.88 | Upgrade |
Interest & Investment Income | 2.51 | 2.51 | 1.34 | 0.35 | 0.19 | 0.79 | Upgrade |
Earnings From Equity Investments | - | - | - | 0.24 | -1.14 | -1.12 | Upgrade |
Other Non Operating Income (Expenses) | -1.53 | -1.43 | -1.94 | -2.27 | -2.46 | -1.11 | Upgrade |
EBT Excluding Unusual Items | -0.26 | 31.09 | 8.13 | 14.96 | 30.86 | -2.32 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.25 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 27.53 | - | - | Upgrade |
Pretax Income | -0.26 | 31.09 | 7.88 | 42.49 | 30.86 | -2.32 | Upgrade |
Income Tax Expense | 1.58 | 9.21 | 3.14 | 4.07 | 6.32 | 0.76 | Upgrade |
Earnings From Continuing Operations | -1.84 | 21.87 | 4.74 | 38.42 | 24.54 | -3.08 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 0.71 | -3.44 | Upgrade |
Net Income to Company | -1.84 | 21.87 | 4.74 | 38.42 | 25.25 | -6.53 | Upgrade |
Net Income | -1.84 | 21.87 | 4.74 | 38.42 | 25.25 | -6.53 | Upgrade |
Net Income to Common | -1.84 | 21.87 | 4.74 | 38.42 | 25.25 | -6.53 | Upgrade |
Net Income Growth | - | 361.16% | -87.66% | 52.13% | - | - | Upgrade |
Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 175 | 175 | Upgrade |
Shares Outstanding (Diluted) | 175 | 175 | 175 | 175 | 175 | 175 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | 0.00% | - | - | Upgrade |
EPS (Basic) | -0.01 | 0.13 | 0.03 | 0.22 | 0.14 | -0.04 | Upgrade |
EPS (Diluted) | -0.01 | 0.13 | 0.03 | 0.22 | 0.14 | -0.04 | Upgrade |
EPS Growth | - | 361.16% | -87.66% | 52.13% | - | - | Upgrade |
Free Cash Flow | 100.9 | 95.86 | 111.62 | 88.51 | 38.59 | 72.69 | Upgrade |
Free Cash Flow Per Share | 0.58 | 0.55 | 0.64 | 0.51 | 0.22 | 0.42 | Upgrade |
Dividend Per Share | 0.057 | 0.057 | 0.057 | 0.051 | - | - | Upgrade |
Dividend Growth | 0.16% | 0.16% | 10.87% | - | - | - | Upgrade |
Gross Margin | 46.84% | 46.60% | 47.02% | 46.37% | 44.63% | 42.52% | Upgrade |
Operating Margin | 5.78% | 8.60% | 7.01% | 7.71% | 10.71% | 8.37% | Upgrade |
Profit Margin | -0.20% | 2.32% | 0.54% | 4.21% | 2.99% | -0.97% | Upgrade |
Free Cash Flow Margin | 10.73% | 10.16% | 12.74% | 9.71% | 4.57% | 10.86% | Upgrade |
EBITDA | 175.77 | 198.3 | 86.33 | 180.61 | 192.73 | 156.27 | Upgrade |
EBITDA Margin | 18.70% | 21.02% | 9.86% | 19.81% | 22.80% | 23.35% | Upgrade |
D&A For EBITDA | 121.48 | 117.16 | 24.91 | 110.29 | 102.25 | 100.27 | Upgrade |
EBIT | 54.3 | 81.15 | 61.42 | 70.31 | 90.48 | 56 | Upgrade |
EBIT Margin | 5.78% | 8.60% | 7.01% | 7.71% | 10.71% | 8.37% | Upgrade |
Effective Tax Rate | - | 29.64% | 39.79% | 9.57% | 20.47% | - | Upgrade |
Advertising Expenses | - | 21.3 | 24.07 | 30.98 | 15.47 | 17.04 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.