Hamashbir 365 Ltd (TLV:MSBI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
139.10
+1.30 (0.94%)
Apr 1, 2025, 1:04 PM IDT

Hamashbir 365 Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
943.49875.98911.57845.23669.36
Upgrade
Revenue Growth (YoY)
7.71%-3.90%7.85%26.27%-36.87%
Upgrade
Cost of Revenue
503.81464.07488.84468384.78
Upgrade
Gross Profit
439.68411.91422.73377.23284.58
Upgrade
Selling, General & Admin
370.42351.38351.05286.36230.73
Upgrade
Other Operating Expenses
-11.89-0.891.370.39-2.15
Upgrade
Operating Expenses
358.53350.49352.41286.75228.58
Upgrade
Operating Income
81.1561.4270.3190.4856
Upgrade
Interest Expense
-52.57-52.69-53.68-56.21-56.88
Upgrade
Interest & Investment Income
-1.340.350.190.79
Upgrade
Earnings From Equity Investments
--0.24-1.14-1.12
Upgrade
Other Non Operating Income (Expenses)
2.51-1.94-2.27-2.46-1.11
Upgrade
EBT Excluding Unusual Items
31.098.1314.9630.86-2.32
Upgrade
Gain (Loss) on Sale of Assets
--0.25---
Upgrade
Other Unusual Items
--27.53--
Upgrade
Pretax Income
31.097.8842.4930.86-2.32
Upgrade
Income Tax Expense
9.213.144.076.320.76
Upgrade
Earnings From Continuing Operations
21.874.7438.4224.54-3.08
Upgrade
Earnings From Discontinued Operations
---0.71-3.44
Upgrade
Net Income to Company
21.874.7438.4225.25-6.53
Upgrade
Net Income
21.874.7438.4225.25-6.53
Upgrade
Net Income to Common
21.874.7438.4225.25-6.53
Upgrade
Net Income Growth
361.16%-87.66%52.13%--
Upgrade
Shares Outstanding (Basic)
175175175175175
Upgrade
Shares Outstanding (Diluted)
175175175175175
Upgrade
Shares Change (YoY)
-0.00%0.00%--
Upgrade
EPS (Basic)
0.130.030.220.14-0.04
Upgrade
EPS (Diluted)
0.130.030.220.14-0.04
Upgrade
EPS Growth
361.16%-87.66%52.13%--
Upgrade
Free Cash Flow
95.86111.6288.5138.5972.69
Upgrade
Free Cash Flow Per Share
0.550.640.510.220.42
Upgrade
Dividend Per Share
-0.0260.051--
Upgrade
Dividend Growth
--50.03%---
Upgrade
Gross Margin
46.60%47.02%46.37%44.63%42.52%
Upgrade
Operating Margin
8.60%7.01%7.71%10.71%8.37%
Upgrade
Profit Margin
2.32%0.54%4.21%2.99%-0.97%
Upgrade
Free Cash Flow Margin
10.16%12.74%9.71%4.57%10.86%
Upgrade
EBITDA
200.0586.3395.26192.73156.27
Upgrade
EBITDA Margin
21.20%9.86%10.45%22.80%23.35%
Upgrade
D&A For EBITDA
118.924.9124.95102.25100.27
Upgrade
EBIT
81.1561.4270.3190.4856
Upgrade
EBIT Margin
8.60%7.01%7.71%10.71%8.37%
Upgrade
Effective Tax Rate
29.64%39.79%9.57%20.47%-
Upgrade
Advertising Expenses
-24.0730.9815.4717.04
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.