Hamashbir 365 Ltd (TLV:MSBI)
Israel · Delayed Price · Currency is ILS · Price in ILA 70.10
-2.10 (-2.91%)
Jun 5, 2026, 1:44 PM IDT
Hamashbir 365 Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 872.82 | 921.34 | 943.49 | 875.98 | 911.57 | 845.23 | |
Revenue Growth (YoY) | -7.79% | -2.35% | 7.71% | -3.90% | 7.85% | 26.27% |
Cost of Revenue | 460.46 | 487.66 | 503.81 | 464.07 | 488.84 | 468 |
Gross Profit | 412.36 | 433.69 | 439.68 | 411.91 | 422.73 | 377.23 |
Selling, General & Admin | 366.79 | 377.26 | 370.42 | 351.38 | 351.05 | 286.36 |
Other Operating Expenses | -11.62 | -0.71 | -11.89 | -0.89 | 1.37 | 0.39 |
Operating Expenses | 355.17 | 376.54 | 358.53 | 350.49 | 352.41 | 286.75 |
Operating Income | 57.19 | 57.14 | 81.15 | 61.42 | 70.31 | 90.48 |
Interest Expense | -52.63 | -53.65 | -51.14 | -52.69 | -53.68 | -56.21 |
Interest & Investment Income | 2.81 | 2.81 | 2.51 | 1.34 | 0.35 | 0.19 |
Earnings From Equity Investments | - | - | - | - | 0.24 | -1.14 |
Other Non Operating Income (Expenses) | -3.2 | -3 | -1.43 | -1.94 | -2.27 | -2.46 |
EBT Excluding Unusual Items | 4.18 | 3.31 | 31.09 | 8.13 | 14.96 | 30.86 |
Gain (Loss) on Sale of Assets | - | - | - | -0.25 | - | - |
Legal Settlements | -11 | -11 | - | - | - | - |
Other Unusual Items | - | - | - | - | 27.53 | - |
Pretax Income | -6.82 | -7.69 | 31.09 | 7.88 | 42.49 | 30.86 |
Income Tax Expense | -1.62 | -0.7 | 9.21 | 3.14 | 4.07 | 6.32 |
Earnings From Continuing Operations | -5.21 | -7 | 21.87 | 4.74 | 38.42 | 24.54 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.71 |
Net Income to Company | -5.21 | -7 | 21.87 | 4.74 | 38.42 | 25.25 |
Net Income | -5.21 | -7 | 21.87 | 4.74 | 38.42 | 25.25 |
Net Income to Common | -5.21 | -7 | 21.87 | 4.74 | 38.42 | 25.25 |
Net Income Growth | - | - | 361.16% | -87.66% | 52.13% | - |
Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 175 | 175 | 175 | 175 | 175 | 175 |
Shares Change (YoY) | - | - | - | 0.00% | 0.00% | - |
EPS (Basic) | -0.03 | -0.04 | 0.13 | 0.03 | 0.22 | 0.14 |
EPS (Diluted) | -0.03 | -0.04 | 0.13 | 0.03 | 0.22 | 0.14 |
EPS Growth | - | - | 361.16% | -87.66% | 52.13% | - |
Free Cash Flow | 115.95 | 63.11 | 95.86 | 111.62 | 88.51 | 38.59 |
Free Cash Flow Per Share | 0.66 | 0.36 | 0.55 | 0.64 | 0.51 | 0.22 |
Dividend Per Share | - | - | 0.057 | 0.057 | 0.051 | - |
Dividend Growth | - | - | 0.18% | 10.87% | - | - |
Gross Margin | 47.24% | 47.07% | 46.60% | 47.02% | 46.37% | 44.63% |
Operating Margin | 6.55% | 6.20% | 8.60% | 7.01% | 7.71% | 10.71% |
Profit Margin | -0.60% | -0.76% | 2.32% | 0.54% | 4.21% | 2.99% |
Free Cash Flow Margin | 13.29% | 6.85% | 10.16% | 12.74% | 9.71% | 4.57% |
EBITDA | 85.02 | 83.48 | 198.3 | 178.73 | 180.61 | 192.73 |
EBITDA Margin | 9.74% | 9.06% | 21.02% | 20.40% | 19.81% | 22.80% |
D&A For EBITDA | 27.83 | 26.34 | 117.16 | 117.31 | 110.29 | 102.25 |
EBIT | 57.19 | 57.14 | 81.15 | 61.42 | 70.31 | 90.48 |
EBIT Margin | 6.55% | 6.20% | 8.60% | 7.01% | 7.71% | 10.71% |
Effective Tax Rate | - | - | 29.64% | 39.79% | 9.57% | 20.47% |
Advertising Expenses | - | 21.51 | 21.3 | 24.07 | 30.98 | 15.47 |