Hamashbir 365 Ltd (TLV:MSBI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
52.20
-0.60 (-1.14%)
Aug 11, 2026, 5:24 PM IDT

Hamashbir 365 Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
872.82921.34943.49875.98911.57845.23
Revenue Growth
-7.79%-2.35%7.71%-3.90%7.85%26.27%
Gross Profit
412.36433.69439.68411.91422.73377.23
Operating Income
57.1957.1481.1561.4270.3190.48
Net Income
-5.21-721.874.7438.4225.25
Earnings Per Share
-0.03-0.040.130.030.220.14
EPS Growth
--361.16%-87.66%52.13%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Department Stores
838.42888.6909.84839.64874.58816.45
Club and Holdings
45.7245.1648.2745.2843.9533.63
Kant Kol Design and Development
-18.56----
Unallocated Adjustments
-37.48-30.98-14.63-8.94-6.97-4.84
Total
872.82921.34943.49875.98911.57845.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
67.347.9665.0578.590.0469.02
Total Debt
1,0311,0551,1091,1011,1351,137
Net Cash (Debt)
-963.63-1,007-1,044-1,023-1,045-1,068
Net Cash Growth
------
Net Cash Per Share
-5.51-5.76-5.97-5.85-5.97-6.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
123.9771.6114.19123.26105.1658.68
Capital Expenditures
-8.02-8.48-18.34-11.64-16.65-20.09
Free Cash Flow
115.9563.1195.86111.6288.5138.59
Free Cash Flow Growth
63.92%-34.16%-14.13%26.11%129.37%-46.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.24%47.07%46.60%47.02%46.37%44.63%
Operating Margin
6.55%6.20%8.60%7.01%7.71%10.71%
Pretax Margin
-0.78%-0.83%3.29%0.90%4.66%3.65%
Profit Margin
-0.60%-0.76%2.32%0.54%4.21%2.99%
FCF Margin
13.29%6.85%10.16%12.74%9.71%4.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.057-0.0570.0570.051
Dividend Per Share Growth
--0.18%10.87%-
Dividend Yield
10.83%-5.01%6.22%6.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--9.5337.383.969.37
P/FCF Ratio
0.803.062.171.591.726.14
PS Ratio
0.110.210.220.200.170.28