Massivit 3D Printing Technologies Ltd (TLV: MSVT)
Israel
· Delayed Price · Currency is ILS · Price in ILA110.10
-1.90 (-1.70%)
Dec 19, 2024, 4:42 PM IDT
TLV: MSVT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 10.31 | 15 | 12.16 | 8.49 | 4.11 | 10.78 | Upgrade
|
| Revenue Growth (YoY) | -32.57% | 23.41% | 43.10% | 106.52% | -61.85% | -21.73% | Upgrade
|
| Cost of Revenue | 5.42 | 6.84 | 5.69 | 4.39 | 2.47 | 6.14 | Upgrade
|
| Gross Profit | 4.9 | 8.17 | 6.47 | 4.1 | 1.65 | 4.64 | Upgrade
|
| Selling, General & Admin | 11.74 | 11.95 | 11.98 | 7.99 | 4.34 | 6.92 | Upgrade
|
| Research & Development | 5.48 | 6.29 | 7.7 | 5.44 | 1.12 | 4.16 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -0.01 | Upgrade
|
| Operating Expenses | 18.17 | 18.25 | 19.68 | 13.43 | 5.46 | 11.06 | Upgrade
|
| Operating Income | -13.27 | -10.08 | -13.21 | -9.33 | -3.82 | -6.43 | Upgrade
|
| Interest Expense | -0.61 | -0.41 | -0.28 | -0.39 | -0.49 | -0.41 | Upgrade
|
| Interest & Investment Income | - | 0.04 | 0.13 | 0.05 | 0 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.17 | 0.17 | -0.63 | 0.61 | 0.02 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.5 | -2.35 | -1.19 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -13.77 | -10.33 | -14.5 | -11.41 | -5.47 | -6.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.86 | 0.86 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.21 | Upgrade
|
| Pretax Income | -12.91 | -9.47 | -14.5 | -11.41 | -5.47 | -7.12 | Upgrade
|
| Income Tax Expense | 0.31 | 0.28 | - | - | - | - | Upgrade
|
| Net Income | -13.21 | -9.75 | -14.5 | -11.41 | -5.47 | -7.12 | Upgrade
|
| Net Income to Common | -13.21 | -9.75 | -14.5 | -11.41 | -5.47 | -7.12 | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 20 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 22 | 20 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 6.74% | 2.39% | 6.19% | 52.68% | 1.25% | 12.23% | Upgrade
|
| EPS (Basic) | -0.57 | -0.44 | -0.67 | -0.56 | -0.41 | -0.54 | Upgrade
|
| EPS (Diluted) | -0.57 | -0.44 | -0.67 | -0.56 | -0.41 | -0.54 | Upgrade
|
| Free Cash Flow | -13.96 | -13.26 | -15.48 | -10.52 | -3.78 | -5.25 | Upgrade
|
| Free Cash Flow Per Share | -0.60 | -0.60 | -0.72 | -0.52 | -0.28 | -0.40 | Upgrade
|
| Gross Margin | 47.48% | 54.44% | 53.21% | 48.28% | 40.00% | 43.02% | Upgrade
|
| Operating Margin | -128.68% | -67.21% | -108.70% | -109.88% | -92.78% | -59.60% | Upgrade
|
| Profit Margin | -128.13% | -64.98% | -119.27% | -134.34% | -133.04% | -66.03% | Upgrade
|
| Free Cash Flow Margin | -135.32% | -88.40% | -127.34% | -123.84% | -91.81% | -48.72% | Upgrade
|
| EBITDA | -12.9 | -9.67 | -12.81 | -9.1 | -3.49 | -6.06 | Upgrade
|
| EBITDA Margin | -125.06% | -64.44% | -105.37% | -107.12% | -84.88% | -56.24% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.42 | 0.4 | 0.23 | 0.33 | 0.36 | Upgrade
|
| EBIT | -13.27 | -10.08 | -13.21 | -9.33 | -3.82 | -6.43 | Upgrade
|
| EBIT Margin | -128.68% | -67.21% | -108.70% | -109.88% | -92.78% | -59.60% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.