Meitav Investment House Ltd (TLV:MTAV)
12,580
+80 (0.64%)
Sep 3, 2026, 11:18 AM IDT
Meitav Investment House Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 304 | 271 | 205 | 319 | 296 | 313 |
Short-Term Investments | 483 | 16.2 | 19.2 | 27.8 | - | - |
Trading Asset Securities | - | 602 | 210 | 159 | 148 | 217 |
Cash & Short-Term Investments | 787 | 889.2 | 434.2 | 505.8 | 444 | 530 |
Cash Growth | 25.72% | 104.79% | -14.16% | 13.92% | -16.23% | -3.46% |
Accounts Receivable | 2,808 | 2,420 | 2,084 | 1,596 | 1,550 | 1,531 |
Other Receivables | 12 | 106 | 91 | 30 | 78 | 49 |
Receivables | 2,820 | 2,545 | 2,175 | 1,626 | 1,629 | 1,581 |
Prepaid Expenses | - | 19 | 30 | 13 | 8 | 8 |
Other Current Assets | - | 87.8 | 111.8 | 475.2 | 497 | 144 |
Total Current Assets | 3,607 | 3,541 | 2,751 | 2,620 | 2,578 | 2,263 |
Property, Plant & Equipment | 153 | 158 | 172 | 169 | 57 | 195 |
Long-Term Investments | 1,645 | 227 | 214 | 263 | 251 | 244 |
Goodwill | - | 909 | 894 | 894 | 895 | 926 |
Other Intangible Assets | 1,703 | 180 | 152 | 149 | 154 | 175 |
Long-Term Accounts Receivable | - | 1,170 | 899 | 549 | 636 | 239 |
Long-Term Deferred Tax Assets | 53 | 44 | 79 | 46 | 26 | 20 |
Long-Term Deferred Charges | - | 464 | 304 | 181 | 121 | 72 |
Other Long-Term Assets | - | 1 | - | 1 | 1 | 1 |
Total Assets | 7,161 | 6,695 | 5,477 | 4,885 | 4,755 | 4,142 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 202 | 211 | 134 | 124 | 110 | 115 |
Accrued Expenses | - | 145 | 118 | 98 | 93 | 94 |
Short-Term Debt | - | 287 | 174 | 418 | 385 | 36 |
Current Portion of Long-Term Debt | 2,496 | 1,863 | 1,736 | 1,281 | 1,328 | 1,008 |
Current Portion of Leases | - | 22 | 18 | 22 | 24 | 24 |
Current Income Taxes Payable | 88 | 64 | 54 | 66 | 37 | 54 |
Current Unearned Revenue | - | 11 | 4 | - | 4 | - |
Other Current Liabilities | 445 | 422 | 878 | 751 | 877 | 790 |
Total Current Liabilities | 3,231 | 3,025 | 3,116 | 2,760 | 2,858 | 2,121 |
Long-Term Debt | 1,248 | 1,210 | 961 | 905 | 985 | 918 |
Long-Term Leases | 115 | 121 | 134 | 123 | 13 | 148 |
Pension & Post-Retirement Benefits | 122 | 120 | 115 | 111 | 110 | 111 |
Long-Term Deferred Tax Liabilities | 70 | 44 | 34 | 33 | 42 | 47 |
Other Long-Term Liabilities | - | 12 | - | 2 | 9 | 9 |
Total Liabilities | 4,786 | 4,532 | 4,360 | 3,934 | 4,017 | 3,354 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 82 | 81 | 77 | 77 | 66 | 66 |
Additional Paid-In Capital | 1,224 | 1,112 | 635 | 635 | 505 | 505 |
Retained Earnings | 1,008 | 857 | 222 | 85 | -25 | -99 |
Comprehensive Income & Other | -100 | -87 | -86 | -75 | -51 | 35 |
Total Common Equity | 2,214 | 1,963 | 848 | 722 | 495 | 507 |
Minority Interest | 161 | 200 | 269 | 229 | 243 | 281 |
Shareholders' Equity | 2,375 | 2,163 | 1,117 | 951 | 738 | 788 |
Total Liabilities & Equity | 7,161 | 6,695 | 5,477 | 4,885 | 4,755 | 4,142 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,859 | 3,503 | 3,023 | 2,749 | 2,735 | 2,134 |
Net Cash (Debt) | -3,072 | -2,614 | -2,589 | -2,243 | -2,291 | -1,604 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -37.59 | -33.06 | -32.98 | -28.57 | -33.90 | -24.34 |
Filing Date Shares Outstanding | 85.21 | 83.49 | 78.48 | 78.5 | 67.87 | 66.76 |
Total Common Shares Outstanding | 85.21 | 83.12 | 78.48 | 78.5 | 67.78 | 66.65 |
Working Capital | 376 | 516 | -365 | -140 | -280 | 142 |
Book Value Per Share | 25.98 | 23.62 | 10.81 | 9.20 | 7.30 | 7.61 |
Tangible Book Value | 511 | 874 | -198 | -321 | -554 | -594 |
Tangible Book Value Per Share | 6.00 | 10.52 | -2.52 | -4.09 | -8.17 | -8.91 |
Machinery | - | 111 | 108 | 97 | 87 | 87 |
Leasehold Improvements | - | 39 | 38 | 37 | 36 | 37 |