Naphtha Israel Petroleum Corp. Ltd. (TLV:NFTA)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,474.00
+100.00 (4.21%)
Apr 2, 2025, 5:24 PM IDT

TLV:NFTA Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
337.72166.04233.07414.82220.85
Upgrade
Depreciation & Amortization
226.76228.71197.2143.03200
Upgrade
Loss (Gain) From Sale of Assets
-181.30.05-0.22--0.12
Upgrade
Asset Writedown & Restructuring Costs
-1.93-4.37-75.0428.9123.04
Upgrade
Loss (Gain) From Sale of Investments
-12.531.8730.18-200.2279.78
Upgrade
Stock-Based Compensation
3.515.466.754.20.91
Upgrade
Other Operating Activities
479.47410.3474.61345.9691.26
Upgrade
Change in Accounts Receivable
-87.76-38.14-91.88-7.159.72
Upgrade
Change in Accounts Payable
23.7316.557.4310.2-10.68
Upgrade
Change in Other Net Operating Assets
232.6-46.7455.11-0.77-31.49
Upgrade
Operating Cash Flow
1,020739.73837.2738.961,233
Upgrade
Operating Cash Flow Growth
37.93%-11.64%13.30%-40.08%-25.23%
Upgrade
Capital Expenditures
-438.22-269.65-46.16-17.77-69.88
Upgrade
Sale of Property, Plant & Equipment
0.27-0.51-0.85
Upgrade
Cash Acquisitions
-----38.72
Upgrade
Sale (Purchase) of Intangibles
181.26----
Upgrade
Investment in Securities
7.1337.428.613.66-27.5
Upgrade
Other Investing Activities
1.09-116.71-24.26-38.0389.23
Upgrade
Investing Cash Flow
-248.47-348.93-61.3-52.36-46
Upgrade
Short-Term Debt Issued
5.11--0.280.87
Upgrade
Long-Term Debt Issued
262.29359.78-8.97536.87
Upgrade
Total Debt Issued
267.4359.78-9.25537.73
Upgrade
Short-Term Debt Repaid
--0.07-3.54--
Upgrade
Long-Term Debt Repaid
-481-456.18-411.75-537.86-480.45
Upgrade
Total Debt Repaid
-481-456.25-415.29-537.86-480.45
Upgrade
Net Debt Issued (Repaid)
-213.6-96.47-415.29-528.6157.28
Upgrade
Issuance of Common Stock
0.39----
Upgrade
Repurchase of Common Stock
-----59.79
Upgrade
Common Dividends Paid
-170-330---
Upgrade
Other Financing Activities
-378.6-314.23-191.53-641.95-777.75
Upgrade
Financing Cash Flow
-761.8-740.7-606.82-1,171-780.25
Upgrade
Foreign Exchange Rate Adjustments
-1.519.4941.64-15-27.58
Upgrade
Net Cash Flow
8.51-340.42210.72-498.97379.43
Upgrade
Free Cash Flow
582.07470.08791.04721.191,163
Upgrade
Free Cash Flow Growth
23.82%-40.57%9.69%-38.01%-25.60%
Upgrade
Free Cash Flow Margin
23.73%22.99%42.77%53.05%70.98%
Upgrade
Free Cash Flow Per Share
6.124.978.387.6612.07
Upgrade
Cash Interest Paid
-55.558.8573.7978.09
Upgrade
Cash Income Tax Paid
169.54167.57161.6396.58128.62
Upgrade
Levered Free Cash Flow
456.76362.25581.15293.17771.89
Upgrade
Unlevered Free Cash Flow
498.2402.47624.01344.78830.22
Upgrade
Change in Net Working Capital
94.4331.3568.12210.8921.42
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.