NICE Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,945	2,735	2,378	2,181	1,921
Revenue Growth (YoY)	7.68%	15.05%	9.00%	13.54%	16.57%
Cost of Revenue	989.25	909.52	768.17	683.69	624.46
Gross Profit	1,956	1,826	1,609	1,498	1,297
Selling, General & Admin	949.94	919.19	851.4	856.36	761.6
Research & Development	360.45	360.61	322.71	306.07	271.19
Operating Income	645.76	545.95	435.23	335.17	263.91
Total Non-Operating Income (Expense)	58.26	58.87	22.47	10.16	-23.29
Pretax Income	704.02	604.83	457.7	345.33	240.62
Provision for Income Taxes	91.92	162.24	119.4	79.39	41.4
Net Income	612.1	442.59	338.3	265.95	199.22
Net Income to Common	612.1	442.59	338.3	265.95	199.22
Net Income Growth	38.30%	30.83%	27.21%	33.49%	1.47%
Shares Outstanding (Basic)	62	63	64	64	63
Shares Outstanding (Diluted)	63	66	66	66	67
Shares Change (YoY)	-3.33%	-1.15%	-0.30%	-0.64%	1.43%
EPS (Basic)	9.82	6.97	5.32	4.17	3.15
EPS (Diluted)	9.67	6.76	5.11	4.00	2.98
EPS Growth	43.05%	32.29%	27.75%	34.31%	-0.06%
Free Cash Flow	697.63	797.68	532.23	447.82	437.05
Free Cash Flow Growth	-12.54%	49.88%	18.85%	2.47%	-4.18%
Free Cash Flow Per Share	11.02	12.18	8.03	6.74	6.53
Gross Margin	66.41%	66.75%	67.69%	68.66%	67.50%
Operating Margin	21.92%	19.96%	18.31%	15.37%	13.74%
Profit Margin	20.78%	16.18%	14.23%	12.19%	10.37%
FCF Margin	23.69%	29.16%	22.39%	20.53%	22.75%
EBITDA	844.8	750.97	602.59	511.72	448
EBITDA Margin	28.68%	27.46%	25.35%	23.46%	23.32%
EBIT	645.76	545.95	435.23	335.17	263.91
EBIT Margin	21.92%	19.96%	18.31%	15.37%	13.74%
Effective Tax Rate	13.06%	26.82%	26.09%	22.99%	17.20%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.