Nano Dimension Ltd. (TLV:NNDM)
5.90
+0.40 (7.27%)
At close: May 18, 2020
Nano Dimension Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102.44 | 57.78 | 56.31 | 43.63 | 10.49 | |
Revenue Growth (YoY) | 77.30% | 2.59% | 29.06% | 315.83% | 208.71% |
Cost of Revenue | 68.09 | 32.89 | 30.26 | 28.35 | 9.37 |
Gross Profit | 34.35 | 24.89 | 26.06 | 15.28 | 1.12 |
Selling, General & Admin | 80.56 | 68.24 | 90.23 | 72.64 | 42.36 |
Research & Development | 30.05 | 39.56 | 65.15 | 71.79 | 41.69 |
Other Operating Expenses | - | - | - | -0.39 | - |
Operating Expenses | 110.61 | 107.8 | 155.38 | 144.04 | 84.04 |
Operating Income | -76.27 | -82.91 | -129.32 | -128.76 | -82.92 |
Interest Expense | -0.3 | -0.17 | -0.37 | -16.13 | -0.24 |
Interest & Investment Income | 35.4 | 41.87 | 45.88 | 20.51 | 3.83 |
Currency Exchange Gain (Loss) | -10.9 | 0.2 | 1.7 | - | 3.44 |
Other Non Operating Income (Expenses) | 10.61 | 0.09 | -0.07 | - | 10.44 |
EBT Excluding Unusual Items | -41.46 | -40.92 | -82.18 | -124.38 | -65.44 |
Merger & Restructuring Charges | -17.88 | -5.4 | -2.1 | -1.98 | - |
Gain (Loss) on Sale of Investments | -2.04 | -52.26 | 23.46 | -62.79 | - |
Asset Writedown | -10.52 | -1.28 | - | -40.52 | -140.29 |
Legal Settlements | -35.67 | - | - | - | - |
Other Unusual Items | - | 0.4 | 3.8 | - | - |
Pretax Income | -107.56 | -99.46 | -57.01 | -229.68 | -205.73 |
Income Tax Expense | -7.2 | 0.4 | 0.06 | 0.26 | -4.91 |
Earnings From Continuing Operations | -100.36 | -99.86 | -57.08 | -229.94 | -200.82 |
Earnings From Discontinued Operations | -193.26 | - | - | - | - |
Net Income to Company | -293.62 | -99.86 | -57.08 | -229.94 | -200.82 |
Minority Interest in Earnings | 0.32 | 1.03 | 1.11 | 0.87 | 0.05 |
Net Income | -293.3 | -98.83 | -55.97 | -229.07 | -200.78 |
Net Income to Common | -293.3 | -98.83 | -55.97 | -229.07 | -200.78 |
Shares Outstanding (Basic) | 216 | 218 | 248 | 258 | 247 |
Shares Outstanding (Diluted) | 216 | 218 | 248 | 258 | 248 |
Shares Change (YoY) | -1.18% | -11.98% | -3.79% | 3.89% | 477.76% |
EPS (Basic) | -1.36 | -0.45 | -0.23 | -0.89 | -0.81 |
EPS (Diluted) | -1.36 | -0.45 | -0.23 | -0.89 | -0.83 |
Free Cash Flow | -102.35 | -21.12 | -77.76 | -88.35 | -52.41 |
Free Cash Flow Per Share | -0.47 | -0.10 | -0.31 | -0.34 | -0.21 |
Gross Margin | 33.53% | 43.08% | 46.27% | 35.02% | 10.69% |
Operating Margin | -74.45% | -143.51% | -229.64% | -295.10% | -790.25% |
Profit Margin | -286.32% | -171.06% | -99.38% | -524.99% | -1913.44% |
Free Cash Flow Margin | -99.91% | -36.55% | -138.07% | -202.48% | -499.48% |
EBITDA | -55.81 | -80.27 | -127.35 | -125.05 | -75.54 |
EBITDA Margin | -54.48% | -138.94% | -226.14% | -286.59% | - |
D&A For EBITDA | 20.46 | 2.64 | 1.97 | 3.71 | 7.38 |
EBIT | -76.27 | -82.91 | -129.32 | -128.76 | -82.92 |
EBIT Margin | -74.45% | -143.51% | -229.64% | -295.10% | - |
Revenue as Reported | 102.44 | 57.78 | 56.31 | - | - |
Advertising Expenses | 2.2 | 0.8 | 0.4 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.