O.Y. Nofar Energy Ltd (TLV:NOFR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
8,773.00
-11.00 (-0.13%)
Apr 24, 2025, 5:24 PM IDT

O.Y. Nofar Energy Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-26.91-88.66153.754.38-252.22
Upgrade
Depreciation & Amortization
96.9780.2314.76.753.23
Upgrade
Loss (Gain) From Sale of Assets
---0.020.13-
Upgrade
Asset Writedown & Restructuring Costs
2.7633.08---
Upgrade
Loss (Gain) From Sale of Investments
--51.23-209.89--
Upgrade
Loss (Gain) on Equity Investments
-18.1431.64-9.370.210.95
Upgrade
Stock-Based Compensation
4.425.375.733.71233.73
Upgrade
Other Operating Activities
-89.8816.2-22.963.190.72
Upgrade
Change in Accounts Receivable
31.32-33.36-165.93-76.99-114.83
Upgrade
Change in Inventory
32.93-6.384.949.06-59.77
Upgrade
Change in Accounts Payable
23.84-9.56-26.79-27.7173
Upgrade
Change in Income Taxes
----0.42
Upgrade
Change in Other Net Operating Assets
15.2-3.6516.44-23.7-13.65
Upgrade
Operating Cash Flow
43.25-65.64-234.61-101-142.2
Upgrade
Capital Expenditures
-903.87-308.75-87.38-22.05-14.53
Upgrade
Sale of Property, Plant & Equipment
--0.131.530.02
Upgrade
Cash Acquisitions
-108.54-474.07-95.35-18.840.72
Upgrade
Investment in Securities
-53.22230.48-881.98-320.86-177.84
Upgrade
Other Investing Activities
-0.71168.13-1.82.211.04
Upgrade
Investing Cash Flow
-1,066-384.21-1,066-358-190.6
Upgrade
Short-Term Debt Issued
98.15-260.81--
Upgrade
Long-Term Debt Issued
903.591,301335.75399.4237.74
Upgrade
Total Debt Issued
1,0021,301596.55399.4237.74
Upgrade
Short-Term Debt Repaid
--305.92--15.52-3.39
Upgrade
Long-Term Debt Repaid
-213.02-227.29-12.98-49.49-4.35
Upgrade
Total Debt Repaid
-213.02-533.21-12.98-65.01-7.74
Upgrade
Net Debt Issued (Repaid)
788.72767.78583.58334.4130
Upgrade
Issuance of Common Stock
-147.56-554.49780.48
Upgrade
Other Financing Activities
-75.46-24.6218.91--
Upgrade
Financing Cash Flow
713.26890.72602.48888.89810.48
Upgrade
Foreign Exchange Rate Adjustments
11.07-17.3532.02-9.18-0.23
Upgrade
Net Cash Flow
-298.75423.52-666.48420.71477.45
Upgrade
Free Cash Flow
-860.62-374.39-321.99-123.05-156.73
Upgrade
Free Cash Flow Margin
-269.58%-115.78%-96.93%-34.11%-73.37%
Upgrade
Free Cash Flow Per Share
-24.21-10.53-9.57-4.46-11.71
Upgrade
Cash Interest Paid
127.6864.9323.372.384.64
Upgrade
Cash Income Tax Paid
11.656.01-01.37-1
Upgrade
Levered Free Cash Flow
-875.65-464.21.3-90.78117.44
Upgrade
Unlevered Free Cash Flow
-763.21-385.3731.69-82.18120.6
Upgrade
Change in Net Working Capital
-59.27112.21-136.2676.47114.59
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.