Neto M.E Holdings Ltd (TLV:NTO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 18,660
+760 (4.25%)
May 29, 2025, 5:24 PM IDT
Neto M.E Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,966 | 4,812 | 4,376 | 4,198 | 3,552 | 3,236 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | 9.97% | 4.24% | 18.18% | 9.75% | 13.60% | Upgrade
|
| Cost of Revenue | 4,276 | 4,156 | 3,893 | 3,695 | 3,019 | 2,757 | Upgrade
|
| Gross Profit | 690.38 | 655.39 | 482.54 | 502.6 | 532.9 | 479.94 | Upgrade
|
| Selling, General & Admin | 367.88 | 364.05 | 332.53 | 314.73 | 272.77 | 265.17 | Upgrade
|
| Other Operating Expenses | 3.29 | 18.79 | 0.95 | - | - | - | Upgrade
|
| Operating Expenses | 371.16 | 382.84 | 333.48 | 314.73 | 272.77 | 265.17 | Upgrade
|
| Operating Income | 319.22 | 272.55 | 149.06 | 187.87 | 260.13 | 214.77 | Upgrade
|
| Interest Expense | -34.56 | -32.05 | -42.17 | -20.75 | -5.54 | -6.48 | Upgrade
|
| Interest & Investment Income | 6.16 | 6.16 | 3.04 | 3.47 | 4.79 | 7.11 | Upgrade
|
| Earnings From Equity Investments | 2.42 | 2.72 | 1.7 | 1.69 | 0.95 | 65.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.21 | 12.21 | 0.94 | 2.88 | 2.35 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.53 | -0.51 | -0.55 | -0.49 | 2.45 | 4.85 | Upgrade
|
| EBT Excluding Unusual Items | 301.92 | 261.09 | 112.01 | 174.66 | 265.12 | 288.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.37 | -5.71 | 9.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.36 | 0.95 | 1.01 | 0.83 | 1.09 | Upgrade
|
| Pretax Income | 307.26 | 266.43 | 114.74 | 170.28 | 275.66 | 290.33 | Upgrade
|
| Income Tax Expense | 95.72 | 74.81 | 24.24 | 39.11 | 64.56 | 68.67 | Upgrade
|
| Earnings From Continuing Operations | 211.55 | 191.63 | 90.51 | 131.17 | 211.1 | 221.66 | Upgrade
|
| Minority Interest in Earnings | -122.63 | -110.23 | -47.47 | -69.58 | -119.61 | -94.38 | Upgrade
|
| Net Income | 88.91 | 81.4 | 43.03 | 61.59 | 91.49 | 127.28 | Upgrade
|
| Net Income to Common | 88.91 | 81.4 | 43.03 | 61.59 | 91.49 | 127.28 | Upgrade
|
| Net Income Growth | 91.84% | 89.16% | -30.13% | -32.68% | -28.12% | 50.70% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -3.23% | 0.20% | 0.68% | 0.03% | Upgrade
|
| EPS (Basic) | 26.71 | 24.47 | 12.93 | 18.02 | 26.77 | 37.35 | Upgrade
|
| EPS (Diluted) | 26.71 | 24.47 | 12.93 | 17.91 | 26.66 | 37.16 | Upgrade
|
| EPS Growth | 91.86% | 89.22% | -27.81% | -32.82% | -28.26% | 49.90% | Upgrade
|
| Free Cash Flow | 119.96 | 252.73 | 141.33 | -113.35 | 49.06 | 107.05 | Upgrade
|
| Free Cash Flow Per Share | 36.03 | 75.96 | 42.48 | -32.97 | 14.30 | 31.41 | Upgrade
|
| Dividend Per Share | - | - | - | - | 26.959 | - | Upgrade
|
| Gross Margin | 13.90% | 13.62% | 11.03% | 11.97% | 15.00% | 14.83% | Upgrade
|
| Operating Margin | 6.43% | 5.66% | 3.41% | 4.47% | 7.32% | 6.64% | Upgrade
|
| Profit Margin | 1.79% | 1.69% | 0.98% | 1.47% | 2.58% | 3.93% | Upgrade
|
| Free Cash Flow Margin | 2.42% | 5.25% | 3.23% | -2.70% | 1.38% | 3.31% | Upgrade
|
| EBITDA | 358.08 | 311.39 | 182.72 | 226.44 | 295.72 | 251.52 | Upgrade
|
| EBITDA Margin | 7.21% | 6.47% | 4.18% | 5.39% | 8.33% | 7.77% | Upgrade
|
| D&A For EBITDA | 38.86 | 38.84 | 33.66 | 38.57 | 35.58 | 36.75 | Upgrade
|
| EBIT | 319.22 | 272.55 | 149.06 | 187.87 | 260.13 | 214.77 | Upgrade
|
| EBIT Margin | 6.43% | 5.66% | 3.41% | 4.47% | 7.32% | 6.64% | Upgrade
|
| Effective Tax Rate | 31.15% | 28.08% | 21.12% | 22.97% | 23.42% | 23.65% | Upgrade
|
| Advertising Expenses | - | 12.7 | 8.48 | 7.79 | 9.8 | 9.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.