Neto M.E Holdings Ltd (TLV:NTO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 15,570
+690 (4.64%)
Apr 1, 2025, 4:45 PM IDT
Neto M.E Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,812 | 4,376 | 4,198 | 3,552 | 3,236 | Upgrade
|
| Revenue Growth (YoY) | 9.97% | 4.24% | 18.18% | 9.75% | 13.60% | Upgrade
|
| Cost of Revenue | 4,156 | 3,893 | 3,695 | 3,019 | 2,757 | Upgrade
|
| Gross Profit | 655.39 | 482.54 | 502.6 | 532.9 | 479.94 | Upgrade
|
| Selling, General & Admin | 364.05 | 332.53 | 314.73 | 272.77 | 265.17 | Upgrade
|
| Other Operating Expenses | 13.52 | 0.95 | - | - | - | Upgrade
|
| Operating Expenses | 377.57 | 333.48 | 314.73 | 272.77 | 265.17 | Upgrade
|
| Operating Income | 277.82 | 149.06 | 187.87 | 260.13 | 214.77 | Upgrade
|
| Interest Expense | -33.06 | -42.17 | -20.75 | -5.54 | -6.48 | Upgrade
|
| Interest & Investment Income | - | 3.04 | 3.47 | 4.79 | 7.11 | Upgrade
|
| Earnings From Equity Investments | 2.72 | 1.7 | 1.69 | 0.95 | 65.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.94 | 2.88 | 2.35 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.95 | -0.55 | -0.49 | 2.45 | 4.85 | Upgrade
|
| EBT Excluding Unusual Items | 266.43 | 112.01 | 174.66 | 265.12 | 288.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.37 | -5.71 | 9.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.95 | 1.01 | 0.83 | 1.09 | Upgrade
|
| Pretax Income | 266.43 | 114.74 | 170.28 | 275.66 | 290.33 | Upgrade
|
| Income Tax Expense | 74.81 | 24.24 | 39.11 | 64.56 | 68.67 | Upgrade
|
| Earnings From Continuing Operations | 191.63 | 90.51 | 131.17 | 211.1 | 221.66 | Upgrade
|
| Minority Interest in Earnings | -110.23 | -47.47 | -69.58 | -119.61 | -94.38 | Upgrade
|
| Net Income | 81.4 | 43.03 | 61.59 | 91.49 | 127.28 | Upgrade
|
| Net Income to Common | 81.4 | 43.03 | 61.59 | 91.49 | 127.28 | Upgrade
|
| Net Income Growth | 89.16% | -30.13% | -32.68% | -28.12% | 50.70% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.01% | -3.23% | 0.20% | 0.68% | 0.03% | Upgrade
|
| EPS (Basic) | 24.47 | 12.93 | 18.02 | 26.77 | 37.35 | Upgrade
|
| EPS (Diluted) | 24.47 | 12.93 | 17.91 | 26.66 | 37.16 | Upgrade
|
| EPS Growth | 89.25% | -27.81% | -32.82% | -28.26% | 49.90% | Upgrade
|
| Free Cash Flow | 252.73 | 141.33 | -113.35 | 49.06 | 107.05 | Upgrade
|
| Free Cash Flow Per Share | 75.97 | 42.48 | -32.97 | 14.30 | 31.41 | Upgrade
|
| Dividend Per Share | - | - | - | 26.959 | - | Upgrade
|
| Gross Margin | 13.62% | 11.03% | 11.97% | 15.00% | 14.83% | Upgrade
|
| Operating Margin | 5.77% | 3.41% | 4.47% | 7.32% | 6.64% | Upgrade
|
| Profit Margin | 1.69% | 0.98% | 1.47% | 2.58% | 3.93% | Upgrade
|
| Free Cash Flow Margin | 5.25% | 3.23% | -2.70% | 1.38% | 3.31% | Upgrade
|
| EBITDA | 327.71 | 182.72 | 216.83 | 295.72 | 251.52 | Upgrade
|
| EBITDA Margin | 6.81% | 4.18% | 5.17% | 8.33% | 7.77% | Upgrade
|
| D&A For EBITDA | 49.89 | 33.66 | 28.96 | 35.58 | 36.75 | Upgrade
|
| EBIT | 277.82 | 149.06 | 187.87 | 260.13 | 214.77 | Upgrade
|
| EBIT Margin | 5.77% | 3.41% | 4.47% | 7.32% | 6.64% | Upgrade
|
| Effective Tax Rate | 28.08% | 21.12% | 22.97% | 23.42% | 23.65% | Upgrade
|
| Advertising Expenses | - | 8.48 | 7.79 | 9.8 | 9.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.