Neto M.E Holdings Ltd (TLV:NTO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 20,620
-50 (-0.24%)
Jun 26, 2025, 5:24 PM IDT
Neto M.E Holdings Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 88.91 | 81.4 | 43.03 | 61.59 | 91.49 | 127.28 | Upgrade
|
Depreciation & Amortization | 49.92 | 49.89 | 45.21 | 38.57 | 35.58 | 36.75 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.73 | -0.7 | -0.95 | -1.01 | -0.83 | -1.09 | Upgrade
|
Loss (Gain) on Equity Investments | -2.42 | -2.72 | -1.7 | -1.69 | -0.95 | -65.06 | Upgrade
|
Other Operating Activities | 143.14 | 166.09 | 18.56 | 14.53 | 121.69 | 97.26 | Upgrade
|
Change in Accounts Receivable | -128.73 | -122.88 | 56.93 | -88.24 | -140.56 | -38.2 | Upgrade
|
Change in Inventory | -101.32 | -29.04 | -12.94 | -28.71 | -18.74 | -64.98 | Upgrade
|
Change in Accounts Payable | 111.78 | 152.93 | 57.47 | -67.19 | -19.83 | 31.35 | Upgrade
|
Change in Other Net Operating Assets | 2.37 | 1.42 | 3.3 | 2.97 | 3.27 | 4.39 | Upgrade
|
Operating Cash Flow | 162.92 | 296.4 | 208.92 | -69.17 | 71.12 | 127.7 | Upgrade
|
Operating Cash Flow Growth | -21.08% | 41.87% | - | - | -44.31% | 7.38% | Upgrade
|
Capital Expenditures | -42.96 | -43.66 | -67.59 | -44.19 | -22.06 | -20.65 | Upgrade
|
Sale of Property, Plant & Equipment | 4.01 | 4.28 | 3.47 | 2.44 | 2.91 | 5.15 | Upgrade
|
Cash Acquisitions | - | - | - | -4.17 | -2.04 | -3.28 | Upgrade
|
Sale (Purchase) of Intangibles | -0.17 | -0.17 | -0.43 | -0.34 | - | - | Upgrade
|
Investment in Securities | 1.26 | -0.05 | -1.85 | 0.46 | 70.17 | 38.28 | Upgrade
|
Other Investing Activities | - | - | - | - | 0.05 | 109.34 | Upgrade
|
Investing Cash Flow | -16.52 | -36.26 | -64.4 | -41.79 | 49.03 | 120.83 | Upgrade
|
Short-Term Debt Issued | - | - | - | 115.18 | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 214.71 | - | Upgrade
|
Total Debt Issued | 110.42 | - | - | 115.18 | 214.71 | - | Upgrade
|
Short-Term Debt Repaid | - | -191.81 | -128.91 | - | - | -21 | Upgrade
|
Long-Term Debt Repaid | - | -10.17 | -10.91 | -9.18 | -6.58 | -7.01 | Upgrade
|
Total Debt Repaid | -201.32 | -201.98 | -139.82 | -9.18 | -6.58 | -28.01 | Upgrade
|
Net Debt Issued (Repaid) | -90.9 | -201.98 | -139.82 | 106 | 208.13 | -28.01 | Upgrade
|
Common Dividends Paid | - | - | - | - | -257.97 | -257.93 | Upgrade
|
Other Financing Activities | -32.52 | -32.52 | -7.26 | - | -144.52 | 106.65 | Upgrade
|
Financing Cash Flow | -123.42 | -234.5 | -147.08 | 106 | -194.36 | -179.3 | Upgrade
|
Foreign Exchange Rate Adjustments | 4.15 | 6.69 | 0.36 | -0.08 | -0.66 | -0.54 | Upgrade
|
Net Cash Flow | 27.13 | 32.32 | -2.2 | -5.05 | -74.87 | 68.7 | Upgrade
|
Free Cash Flow | 119.96 | 252.73 | 141.33 | -113.35 | 49.06 | 107.05 | Upgrade
|
Free Cash Flow Growth | -19.85% | 78.83% | - | - | -54.17% | 7.83% | Upgrade
|
Free Cash Flow Margin | 2.42% | 5.25% | 3.23% | -2.70% | 1.38% | 3.31% | Upgrade
|
Free Cash Flow Per Share | 36.03 | 75.96 | 42.48 | -32.97 | 14.30 | 31.41 | Upgrade
|
Cash Interest Paid | 39.3 | 34.84 | 41.87 | 21.36 | 6.04 | 7.39 | Upgrade
|
Cash Income Tax Paid | 60.79 | 20.62 | 51.64 | 96.92 | 48.68 | 57.56 | Upgrade
|
Levered Free Cash Flow | 109.19 | 219.51 | 118.45 | -144.75 | 62.07 | 15.74 | Upgrade
|
Unlevered Free Cash Flow | 130.8 | 239.54 | 144.8 | -131.78 | 65.53 | 19.79 | Upgrade
|
Change in Net Working Capital | 75.5 | -63.14 | -74.46 | 243.25 | 110.58 | 130.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.