Novolog (Pharm-Up 1966) Ltd (TLV:NVLG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
138.70
0.00 (0.00%)
Jun 5, 2025, 5:24 PM IDT

Novolog (Pharm-Up 1966) Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,0742,0221,6431,5081,2551,134
Upgrade
Revenue Growth (YoY)
23.12%23.01%8.99%20.13%10.73%12.90%
Upgrade
Cost of Revenue
1,9061,8371,4701,3281,1011,003
Upgrade
Gross Profit
168.27184.95173.76179.7154.67130.97
Upgrade
Selling, General & Admin
115.75115.04123.29101.5983.7163.92
Upgrade
Other Operating Expenses
-3.08-2.79-3.490.311.550.2
Upgrade
Operating Expenses
112.67112.25119.8101.8985.2673.44
Upgrade
Operating Income
55.672.753.9777.8169.4157.54
Upgrade
Interest Expense
-9.64-12.61-12.87-12.54-8.47-7.39
Upgrade
Interest & Investment Income
12.912.912.025.542.50.8
Upgrade
Earnings From Equity Investments
-0.05-0.44-30.64-4.61-1.64-
Upgrade
Currency Exchange Gain (Loss)
-0.72-0.72-0.071.36-0.97-0.98
Upgrade
Other Non Operating Income (Expenses)
-6.33-3.79---1.22-1
Upgrade
EBT Excluding Unusual Items
51.7568.0422.467.5559.648.97
Upgrade
Impairment of Goodwill
-7.58-7.58-50.67---
Upgrade
Gain (Loss) on Sale of Investments
---0.5---
Upgrade
Gain (Loss) on Sale of Assets
0.170.17-0.140.340.533.56
Upgrade
Asset Writedown
-2.95-2.95----
Upgrade
Pretax Income
41.3957.68-28.9167.8960.1352.52
Upgrade
Income Tax Expense
12.4316.6910.4716.9815.3111.96
Upgrade
Earnings From Continuing Operations
28.9641-39.3950.9144.8340.56
Upgrade
Minority Interest in Earnings
-0.41-1.46-2.62-3.4-2.51-0.49
Upgrade
Net Income
28.5539.54-4247.5142.3240.07
Upgrade
Net Income to Common
28.5539.54-4247.5142.3240.07
Upgrade
Net Income Growth
---12.27%5.62%295.25%
Upgrade
Shares Outstanding (Basic)
511511510507505464
Upgrade
Shares Outstanding (Diluted)
511511511516515472
Upgrade
Shares Change (YoY)
0.09%-0.04%-0.94%0.14%9.08%22.05%
Upgrade
EPS (Basic)
0.060.08-0.080.090.080.09
Upgrade
EPS (Diluted)
0.050.08-0.080.090.080.09
Upgrade
EPS Growth
---12.20%-3.53%226.92%
Upgrade
Free Cash Flow
50.38145.12163.7787.6852.7532.87
Upgrade
Free Cash Flow Per Share
0.100.280.320.170.100.07
Upgrade
Dividend Per Share
0.0490.0490.0290.0660.0940.026
Upgrade
Dividend Growth
66.49%66.49%-55.20%-30.00%262.10%-39.79%
Upgrade
Gross Margin
8.11%9.15%10.57%11.92%12.32%11.55%
Upgrade
Operating Margin
2.68%3.60%3.28%5.16%5.53%5.08%
Upgrade
Profit Margin
1.38%1.96%-2.56%3.15%3.37%3.53%
Upgrade
Free Cash Flow Margin
2.43%7.18%9.96%5.81%4.20%2.90%
Upgrade
EBITDA
89.58106.65134.71102.1291.6680.13
Upgrade
EBITDA Margin
4.32%5.27%8.20%6.77%7.30%7.07%
Upgrade
D&A For EBITDA
33.9833.9480.7424.3222.2522.59
Upgrade
EBIT
55.672.753.9777.8169.4157.54
Upgrade
EBIT Margin
2.68%3.60%3.28%5.16%5.53%5.08%
Upgrade
Effective Tax Rate
30.04%28.93%-25.01%25.45%22.77%
Upgrade
Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.