Novolog (Pharm-Up 1966) Ltd (TLV:NVLG)
Israel · Delayed Price · Currency is ILS · Price in ILA 139.40
+0.50 (0.36%)
Aug 13, 2025, 5:24 PM IDT
SolarWinds Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,074 | 2,022 | 1,643 | 1,508 | 1,255 | 1,134 | |
Revenue Growth (YoY) | 23.12% | 23.01% | 8.99% | 20.13% | 10.73% | 12.90% |
Cost of Revenue | 1,906 | 1,837 | 1,470 | 1,328 | 1,101 | 1,003 |
Gross Profit | 168.27 | 184.95 | 173.76 | 179.7 | 154.67 | 130.97 |
Selling, General & Admin | 115.75 | 115.04 | 123.29 | 101.59 | 83.71 | 63.92 |
Other Operating Expenses | -3.08 | -2.79 | -3.49 | 0.31 | 1.55 | 0.2 |
Operating Expenses | 112.67 | 112.25 | 119.8 | 101.89 | 85.26 | 73.44 |
Operating Income | 55.6 | 72.7 | 53.97 | 77.81 | 69.41 | 57.54 |
Interest Expense | -9.64 | -12.61 | -12.87 | -12.54 | -8.47 | -7.39 |
Interest & Investment Income | 10.35 | 12.9 | 12.02 | 5.54 | 2.5 | 0.8 |
Earnings From Equity Investments | -0.05 | -0.44 | -30.64 | -4.61 | -1.64 | - |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | -0.07 | 1.36 | -0.97 | -0.98 |
Other Non Operating Income (Expenses) | -3.79 | -3.79 | - | - | -1.22 | -1 |
EBT Excluding Unusual Items | 51.75 | 68.04 | 22.4 | 67.55 | 59.6 | 48.97 |
Impairment of Goodwill | -7.58 | -7.58 | -50.67 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.5 | - | - | - |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | -0.14 | 0.34 | 0.53 | 3.56 |
Asset Writedown | -2.95 | -2.95 | - | - | - | - |
Pretax Income | 41.39 | 57.68 | -28.91 | 67.89 | 60.13 | 52.52 |
Income Tax Expense | 12.43 | 16.69 | 10.47 | 16.98 | 15.31 | 11.96 |
Earnings From Continuing Operations | 28.96 | 41 | -39.39 | 50.91 | 44.83 | 40.56 |
Minority Interest in Earnings | -0.41 | -1.46 | -2.62 | -3.4 | -2.51 | -0.49 |
Net Income | 28.55 | 39.54 | -42 | 47.51 | 42.32 | 40.07 |
Net Income to Common | 28.55 | 39.54 | -42 | 47.51 | 42.32 | 40.07 |
Net Income Growth | - | - | - | 12.27% | 5.62% | 295.25% |
Shares Outstanding (Basic) | 511 | 511 | 510 | 507 | 505 | 464 |
Shares Outstanding (Diluted) | 511 | 511 | 511 | 516 | 515 | 472 |
Shares Change (YoY) | 0.09% | -0.04% | -0.94% | 0.14% | 9.08% | 22.05% |
EPS (Basic) | 0.06 | 0.08 | -0.08 | 0.09 | 0.08 | 0.09 |
EPS (Diluted) | 0.05 | 0.08 | -0.08 | 0.09 | 0.08 | 0.09 |
EPS Growth | - | - | - | 12.20% | -3.53% | 226.92% |
Free Cash Flow | 50.38 | 145.12 | 163.77 | 87.68 | 52.75 | 32.87 |
Free Cash Flow Per Share | 0.10 | 0.28 | 0.32 | 0.17 | 0.10 | 0.07 |
Dividend Per Share | 0.049 | 0.049 | 0.029 | 0.066 | 0.094 | 0.026 |
Dividend Growth | 66.49% | 66.49% | -55.20% | -30.00% | 262.10% | -39.79% |
Gross Margin | 8.11% | 9.15% | 10.57% | 11.92% | 12.32% | 11.55% |
Operating Margin | 2.68% | 3.60% | 3.28% | 5.16% | 5.53% | 5.08% |
Profit Margin | 1.38% | 1.96% | -2.56% | 3.15% | 3.37% | 3.53% |
Free Cash Flow Margin | 2.43% | 7.18% | 9.96% | 5.81% | 4.20% | 2.90% |
EBITDA | 90.04 | 106.65 | 134.71 | 102.12 | 91.66 | 80.13 |
EBITDA Margin | 4.34% | 5.27% | 8.20% | 6.77% | 7.30% | 7.07% |
D&A For EBITDA | 34.45 | 33.94 | 80.74 | 24.32 | 22.25 | 22.59 |
EBIT | 55.6 | 72.7 | 53.97 | 77.81 | 69.41 | 57.54 |
EBIT Margin | 2.68% | 3.60% | 3.28% | 5.16% | 5.53% | 5.08% |
Effective Tax Rate | 30.04% | 28.93% | - | 25.01% | 25.45% | 22.77% |
Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.