Novolog (Pharm-Up 1966) Ltd (TLV:NVLG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
158.70
-0.60 (-0.38%)
Apr 1, 2025, 5:24 PM IDT

Novolog (Pharm-Up 1966) Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,0221,6431,5081,2551,134
Upgrade
Revenue Growth (YoY)
23.01%8.99%20.13%10.73%12.90%
Upgrade
Cost of Revenue
1,8411,4701,3281,1011,003
Upgrade
Gross Profit
180.78173.76179.7154.67130.97
Upgrade
Selling, General & Admin
110.86123.29101.5983.7163.92
Upgrade
Other Operating Expenses
7.57-3.490.311.550.2
Upgrade
Operating Expenses
118.43119.8101.8985.2673.44
Upgrade
Operating Income
62.3553.9777.8169.4157.54
Upgrade
Interest Expense
-17.12-12.87-12.54-8.47-7.39
Upgrade
Interest & Investment Income
-12.025.542.50.8
Upgrade
Earnings From Equity Investments
-0.44-30.64-4.61-1.64-
Upgrade
Currency Exchange Gain (Loss)
--0.071.36-0.97-0.98
Upgrade
Other Non Operating Income (Expenses)
12.9---1.22-1
Upgrade
EBT Excluding Unusual Items
57.6822.467.5559.648.97
Upgrade
Impairment of Goodwill
--50.67---
Upgrade
Gain (Loss) on Sale of Investments
--0.5---
Upgrade
Gain (Loss) on Sale of Assets
--0.140.340.533.56
Upgrade
Pretax Income
57.68-28.9167.8960.1352.52
Upgrade
Income Tax Expense
16.6910.4716.9815.3111.96
Upgrade
Earnings From Continuing Operations
41-39.3950.9144.8340.56
Upgrade
Minority Interest in Earnings
-1.46-2.62-3.4-2.51-0.49
Upgrade
Net Income
39.54-4247.5142.3240.07
Upgrade
Net Income to Common
39.54-4247.5142.3240.07
Upgrade
Net Income Growth
--12.27%5.62%295.25%
Upgrade
Shares Outstanding (Basic)
513510507505464
Upgrade
Shares Outstanding (Diluted)
513511516515472
Upgrade
Shares Change (YoY)
0.50%-0.94%0.14%9.08%22.05%
Upgrade
EPS (Basic)
0.08-0.080.090.080.09
Upgrade
EPS (Diluted)
0.08-0.080.090.080.09
Upgrade
EPS Growth
--12.20%-3.53%226.92%
Upgrade
Free Cash Flow
145.12129.0663.1652.7532.87
Upgrade
Free Cash Flow Per Share
0.280.250.120.100.07
Upgrade
Dividend Per Share
-0.0290.0660.0940.026
Upgrade
Dividend Growth
--55.19%-29.97%262.10%-39.79%
Upgrade
Gross Margin
8.94%10.57%11.92%12.32%11.55%
Upgrade
Operating Margin
3.08%3.28%5.16%5.53%5.08%
Upgrade
Profit Margin
1.96%-2.56%3.15%3.37%3.53%
Upgrade
Free Cash Flow Margin
7.18%7.85%4.19%4.20%2.90%
Upgrade
EBITDA
141124.5494.2691.6680.13
Upgrade
EBITDA Margin
6.98%7.58%6.25%7.30%7.07%
Upgrade
D&A For EBITDA
78.6670.5716.4522.2522.59
Upgrade
EBIT
62.3553.9777.8169.4157.54
Upgrade
EBIT Margin
3.08%3.28%5.16%5.53%5.08%
Upgrade
Effective Tax Rate
28.93%-25.01%25.45%22.77%
Upgrade
Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.