Novolog (Pharm-Up 1966) Ltd (TLV:NVLG)

Dada Nexus Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	712	925	726	1,409	1,504	1,423
Market Cap Growth	5.31%	27.45%	-48.50%	-6.30%	5.66%	81.80%
Enterprise Value	806	904	674	1,470	1,449	1,385
Last Close Price	1.39	1.81	1.35	2.60	2.72	2.75
PE Ratio	25.35	23.39	-	29.66	35.53	35.52
Forward PE	-	14.02	14.02	14.02	14.02	14.02
PS Ratio	0.34	0.46	0.44	0.93	1.20	1.25
PB Ratio	1.85	2.42	1.83	3.03	3.50	4.81
P/TBV Ratio	14.58	17.47	10.37	13.19	9.06	19.23
P/FCF Ratio	14.13	6.37	4.43	16.07	28.51	43.30
P/OCF Ratio	11.32	5.84	3.63	10.62	18.03	24.34
EV/Sales Ratio	0.39	0.45	0.41	0.98	1.15	1.22
EV/EBITDA Ratio	7.12	8.47	5.01	14.40	15.81	17.29
EV/EBIT Ratio	14.51	12.43	12.50	18.90	20.87	24.07
EV/FCF Ratio	16.00	6.23	4.12	16.77	27.46	42.13
Debt / Equity Ratio	0.50	0.52	0.54	0.46	0.39	0.52
Debt / EBITDA Ratio	1.69	1.53	1.36	1.74	1.55	1.62
Debt / FCF Ratio	3.79	1.37	1.31	2.43	3.16	4.69
Asset Turnover	0.70	0.69	0.63	0.64	0.56	0.52
Inventory Turnover	5.88	6.53	6.74	7.07	4.97	4.26
Quick Ratio	0.80	0.83	0.85	0.87	0.92	0.84
Current Ratio	0.96	0.96	0.96	0.98	1.03	0.99
Return on Equity (ROE)	7.44%	10.54%	-9.15%	11.38%	12.35%	14.50%
Return on Assets (ROA)	1.18%	1.56%	1.29%	2.06%	1.94%	1.66%
Return on Capital (ROIC)	5.90%	7.63%	5.24%	7.63%	8.29%	8.25%
Return on Capital Employed (ROCE)	9.80%	12.60%	8.90%	11.40%	11.60%	12.70%
Earnings Yield	4.01%	4.28%	-5.79%	3.37%	2.81%	2.81%
FCF Yield	7.07%	15.69%	22.57%	6.22%	3.51%	2.31%
Dividend Yield	2.81%	2.70%	2.17%	2.53%	3.44%	0.94%
Payout Ratio	140.11%	101.17%	-	67.14%	75.62%	29.95%
Buyback Yield / Dilution	-0.09%	0.04%	0.94%	-0.14%	-9.08%	-22.05%
Total Shareholder Return	2.73%	2.74%	3.12%	2.39%	-5.63%	-21.12%

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.